ZODIAC ENERGY | T & I GLOBAL | ZODIAC ENERGY/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.5 | 11.9 | 54.7% | View Chart |
P/BV | x | 1.2 | 2.0 | 63.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ZODIAC ENERGY T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ZODIAC ENERGY Mar-23 |
T & I GLOBAL Mar-23 |
ZODIAC ENERGY/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 136 | 125.8% | |
Low | Rs | 85 | 66 | 128.8% | |
Sales per share (Unadj.) | Rs | 94.1 | 300.5 | 31.3% | |
Earnings per share (Unadj.) | Rs | 2.2 | 16.6 | 13.1% | |
Cash flow per share (Unadj.) | Rs | 2.7 | 18.5 | 14.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 24.6 | 143.8 | 17.1% | |
Shares outstanding (eoy) | m | 14.63 | 5.07 | 288.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 405.0% | |
Avg P/E ratio | x | 58.7 | 6.1 | 967.0% | |
P/CF ratio (eoy) | x | 47.2 | 5.4 | 868.0% | |
Price / Book Value ratio | x | 5.2 | 0.7 | 740.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,872 | 512 | 366.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 46 | 56 | 82.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,377 | 1,523 | 90.4% | |
Other income | Rs m | 8 | 42 | 20.0% | |
Total revenues | Rs m | 1,385 | 1,565 | 88.5% | |
Gross profit | Rs m | 75 | 99 | 75.6% | |
Depreciation | Rs m | 8 | 10 | 79.6% | |
Interest | Rs m | 32 | 2 | 1,747.8% | |
Profit before tax | Rs m | 44 | 129 | 33.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 12 | 45 | 26.4% | |
Profit after tax | Rs m | 32 | 84 | 37.8% | |
Gross profit margin | % | 5.4 | 6.5 | 83.7% | |
Effective tax rate | % | 27.2 | 34.9 | 78.0% | |
Net profit margin | % | 2.3 | 5.5 | 41.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 789 | 807 | 97.7% | |
Current liabilities | Rs m | 481 | 565 | 85.1% | |
Net working cap to sales | % | 22.4 | 15.9 | 140.4% | |
Current ratio | x | 1.6 | 1.4 | 114.7% | |
Inventory Days | Days | 34 | 68 | 49.3% | |
Debtors Days | Days | 1,097 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 155 | 486 | 31.9% | |
Share capital | Rs m | 146 | 51 | 288.7% | |
"Free" reserves | Rs m | 214 | 679 | 31.6% | |
Net worth | Rs m | 361 | 729 | 49.4% | |
Long term debt | Rs m | 91 | 0 | - | |
Total assets | Rs m | 943 | 1,293 | 73.0% | |
Interest coverage | x | 2.4 | 72.1 | 3.3% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.2 | 123.9% | |
Return on assets | % | 6.8 | 6.7 | 101.4% | |
Return on equity | % | 8.8 | 11.6 | 76.6% | |
Return on capital | % | 16.8 | 18.0 | 93.2% | |
Exports to sales | % | 0 | 62.8 | 0.0% | |
Imports to sales | % | 5.0 | 0 | - | |
Exports (fob) | Rs m | NA | 956 | 0.0% | |
Imports (cif) | Rs m | 68 | NA | - | |
Fx inflow | Rs m | 0 | 956 | 0.0% | |
Fx outflow | Rs m | 68 | 13 | 524.4% | |
Net fx | Rs m | -68 | 943 | -7.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -231 | 50 | -463.8% | |
From Investments | Rs m | -31 | -137 | 22.3% | |
From Financial Activity | Rs m | 250 | NA | -78,084.4% | |
Net Cashflow | Rs m | -12 | -87 | 13.9% |
Indian Promoters | % | 72.9 | 53.3 | 136.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.1 | 46.7 | 58.1% | |
Shareholders | 30,059 | 5,997 | 501.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ZODIAC ENERGY With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD LLOYDS ENGINEERING WORKS SKIPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ZODIAC ENERGY | T & I GLOBAL | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 4.97% | -0.51% | 1.19% |
1-Month | 35.10% | 7.50% | 1.77% |
1-Year | 124.18% | 50.34% | 57.32% |
3-Year CAGR | 40.64% | 24.85% | 22.44% |
5-Year CAGR | 3.67% | 28.24% | 14.44% |
* Compound Annual Growth Rate
Here are more details on the ZODIAC ENERGY share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of ZODIAC ENERGY hold a 72.9% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ZODIAC ENERGY and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, ZODIAC ENERGY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ZODIAC ENERGY, and the dividend history of T & I GLOBAL.
For a sector overview, read our energy sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.