EMCO | J KUMAR INFRA | EMCO/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 16.9 | - | View Chart |
P/BV | x | 0.1 | 2.2 | 4.3% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
EMCO J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMCO Mar-18 |
J KUMAR INFRA Mar-23 |
EMCO/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 352 | 9.7% | |
Low | Rs | 9 | 166 | 5.4% | |
Sales per share (Unadj.) | Rs | 57.1 | 555.5 | 10.3% | |
Earnings per share (Unadj.) | Rs | -21.7 | 36.3 | -59.8% | |
Cash flow per share (Unadj.) | Rs | -19.2 | 56.7 | -33.9% | |
Dividends per share (Unadj.) | Rs | 0 | 3.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 18.6 | 309.2 | 6.0% | |
Shares outstanding (eoy) | m | 67.91 | 75.67 | 89.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.5 | 80.8% | |
Avg P/E ratio | x | -1.0 | 7.1 | -13.9% | |
P/CF ratio (eoy) | x | -1.1 | 4.6 | -24.5% | |
Price / Book Value ratio | x | 1.2 | 0.8 | 137.8% | |
Dividend payout | % | 0 | 9.7 | -0.0% | |
Avg Mkt Cap | Rs m | 1,460 | 19,582 | 7.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 389 | 3,093 | 12.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,877 | 42,031 | 9.2% | |
Other income | Rs m | 397 | 304 | 130.5% | |
Total revenues | Rs m | 4,275 | 42,336 | 10.1% | |
Gross profit | Rs m | -772 | 5,971 | -12.9% | |
Depreciation | Rs m | 167 | 1,547 | 10.8% | |
Interest | Rs m | 1,658 | 992 | 167.1% | |
Profit before tax | Rs m | -2,200 | 3,736 | -58.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -727 | 992 | -73.3% | |
Profit after tax | Rs m | -1,473 | 2,744 | -53.7% | |
Gross profit margin | % | -19.9 | 14.2 | -140.1% | |
Effective tax rate | % | 33.0 | 26.5 | 124.4% | |
Net profit margin | % | -38.0 | 6.5 | -581.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,856 | 28,874 | 37.6% | |
Current liabilities | Rs m | 13,727 | 18,165 | 75.6% | |
Net working cap to sales | % | -74.0 | 25.5 | -290.5% | |
Current ratio | x | 0.8 | 1.6 | 49.8% | |
Inventory Days | Days | 83 | 38 | 219.9% | |
Debtors Days | Days | 5,392 | 991 | 544.0% | |
Net fixed assets | Rs m | 3,318 | 14,684 | 22.6% | |
Share capital | Rs m | 136 | 378 | 35.9% | |
"Free" reserves | Rs m | 1,130 | 23,019 | 4.9% | |
Net worth | Rs m | 1,266 | 23,397 | 5.4% | |
Long term debt | Rs m | 227 | 825 | 27.5% | |
Total assets | Rs m | 14,175 | 43,558 | 32.5% | |
Interest coverage | x | -0.3 | 4.8 | -6.9% | |
Debt to equity ratio | x | 0.2 | 0 | 508.0% | |
Sales to assets ratio | x | 0.3 | 1.0 | 28.3% | |
Return on assets | % | 1.3 | 8.6 | 15.2% | |
Return on equity | % | -116.4 | 11.7 | -992.2% | |
Return on capital | % | -36.3 | 19.5 | -185.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 12.7 | 2.0 | 644.9% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 492 | 827 | 59.5% | |
Fx inflow | Rs m | 958 | 118 | 814.7% | |
Fx outflow | Rs m | 492 | 827 | 59.5% | |
Net fx | Rs m | 466 | -709 | -65.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 803 | 1,829 | 43.9% | |
From Investments | Rs m | 466 | -1,862 | -25.0% | |
From Financial Activity | Rs m | -1,385 | -428 | 323.6% | |
Net Cashflow | Rs m | -156 | -462 | 33.8% |
Indian Promoters | % | 45.3 | 46.7 | 97.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.2 | 26.7 | 15.6% | |
FIIs | % | 0.1 | 10.1 | 0.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.7 | 53.4 | 102.5% | |
Shareholders | 24,077 | 40,923 | 58.8% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare EMCO With: L&T IRCON INTERNATIONAL POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Emco | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.82% | 0.15% | -1.18% |
1-Month | -12.12% | 5.10% | 0.18% |
1-Year | 25.18% | 145.82% | 69.28% |
3-Year CAGR | -38.66% | 55.68% | 45.39% |
5-Year CAGR | -44.19% | 38.61% | 28.19% |
* Compound Annual Growth Rate
Here are more details on the Emco share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of Emco hold a 45.3% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emco and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, Emco paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of Emco, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.