Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs GAYATRI PROJECTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T GAYATRI PROJECTS L&T/
GAYATRI PROJECTS
 
P/E (TTM) x 33.4 -0.1 - View Chart
P/BV x 5.6 - - View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 L&T   GAYATRI PROJECTS
EQUITY SHARE DATA
    L&T
Mar-23
GAYATRI PROJECTS
Mar-22
L&T/
GAYATRI PROJECTS
5-Yr Chart
Click to enlarge
High Rs2,29761 3,787.8%   
Low Rs1,45720 7,320.6%   
Sales per share (Unadj.) Rs1,304.5165.7 787.1%  
Earnings per share (Unadj.) Rs89.8-51.2 -175.5%  
Cash flow per share (Unadj.) Rs114.7-47.1 -243.6%  
Dividends per share (Unadj.) Rs24.000-  
Avg Dividend yield %1.30-  
Book value per share (Unadj.) Rs632.2-0.3 -242,677.3%  
Shares outstanding (eoy) m1,405.48187.20 750.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.2 592.1%   
Avg P/E ratio x20.9-0.8 -2,655.8%  
P/CF ratio (eoy) x16.4-0.9 -1,913.6%  
Price / Book Value ratio x3.0-154.6 -1.9%  
Dividend payout %26.70-   
Avg Mkt Cap Rs m2,638,1607,539 34,991.5%   
No. of employees `000NANA-   
Total wages/salary Rs m372,1411,304 28,544.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,40731,023 5,909.8%  
Other income Rs m58,215307 18,934.8%   
Total revenues Rs m1,891,62231,331 6,037.6%   
Gross profit Rs m245,398-5,500 -4,462.2%  
Depreciation Rs m35,023763 4,592.0%   
Interest Rs m97,5013,653 2,668.9%   
Profit before tax Rs m171,090-9,608 -1,780.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,842-26 -173,401.4%   
Profit after tax Rs m126,249-9,582 -1,317.5%  
Gross profit margin %13.4-17.7 -75.5%  
Effective tax rate %26.20.3 9,739.3%   
Net profit margin %6.9-30.9 -22.3%  
BALANCE SHEET DATA
Current assets Rs m2,212,15532,543 6,797.6%   
Current liabilities Rs m1,620,66041,305 3,923.6%   
Net working cap to sales %32.3-28.2 -114.2%  
Current ratio x1.40.8 173.2%  
Inventory Days Days187157 119.0%  
Debtors Days Days91,374 0.6%  
Net fixed assets Rs m1,041,63216,940 6,148.9%   
Share capital Rs m2,811374 750.8%   
"Free" reserves Rs m885,778-423 -209,324.5%   
Net worth Rs m888,589-49 -1,821,998.4%   
Long term debt Rs m612,1771,490 41,084.3%   
Total assets Rs m3,263,67549,483 6,595.5%  
Interest coverage x2.8-1.6 -169.0%   
Debt to equity ratio x0.7-30.6 -2.3%  
Sales to assets ratio x0.60.6 89.6%   
Return on assets %6.9-12.0 -57.2%  
Return on equity %14.219,647.6 0.1%  
Return on capital %17.9-413.2 -4.3%  
Exports to sales %00-   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA150 0.0%   
Fx inflow Rs m163,9860-   
Fx outflow Rs m159,965238 67,093.9%   
Net fx Rs m4,021-238 -1,686.4%   
CASH FLOW
From Operations Rs m227,770-6,951 -3,276.7%  
From Investments Rs m-83,1172,113 -3,933.5%  
From Financial Activity Rs m-115,7254,254 -2,720.2%  
Net Cashflow Rs m31,565-584 -5,405.3%  

Share Holding

Indian Promoters % 0.0 3.9 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 62.7 5.0 1,255.9%  
FIIs % 24.3 3.9 620.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 96.1 104.1%  
Shareholders   1,564,085 57,287 2,730.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    RAIL VIKAS NIGAM    IRB INFRA    


More on L&T vs GAYATRI PROJECTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs GAYATRI PROJECTS Share Price Performance

Period L&T GAYATRI PROJECTS S&P BSE CAPITAL GOODS
1-Day 0.43% -4.96% 0.87%
1-Month -0.52% -18.47% 6.44%
1-Year 62.41% 13.15% 78.19%
3-Year CAGR 39.81% -37.44% 46.54%
5-Year CAGR 21.92% -47.84% 28.27%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the GAYATRI PROJECTS share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of GAYATRI PROJECTS the stake stands at 3.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of GAYATRI PROJECTS.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

GAYATRI PROJECTS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of L&T, and the dividend history of GAYATRI PROJECTS.

For a sector overview, read our engineering sector report.



Today's Market

Tech Mahindra Q4 Results | ACC Declares Interim Dividend | Top Buzzing Stocks Today Tech Mahindra Q4 Results | ACC Declares Interim Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended the higher.