L&T | INDIAN HUME PIPE | L&T/ INDIAN HUME PIPE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.1 | 28.6 | 115.7% | View Chart |
P/BV | x | 5.6 | 2.1 | 272.1% | View Chart |
Dividend Yield | % | 0.7 | 0.4 | 180.1% |
L&T INDIAN HUME PIPE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
INDIAN HUME PIPE Mar-23 |
L&T/ INDIAN HUME PIPE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 206 | 1,114.7% | |
Low | Rs | 1,457 | 116 | 1,260.8% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 318.4 | 409.6% | |
Earnings per share (Unadj.) | Rs | 89.8 | 11.5 | 781.3% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 14.7 | 780.3% | |
Dividends per share (Unadj.) | Rs | 24.00 | 1.00 | 2,400.0% | |
Avg Dividend yield | % | 1.3 | 0.6 | 205.6% | |
Book value per share (Unadj.) | Rs | 632.2 | 143.5 | 440.5% | |
Shares outstanding (eoy) | m | 1,405.48 | 48.45 | 2,900.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 284.9% | |
Avg P/E ratio | x | 20.9 | 14.0 | 149.4% | |
P/CF ratio (eoy) | x | 16.4 | 10.9 | 149.6% | |
Price / Book Value ratio | x | 3.0 | 1.1 | 264.9% | |
Dividend payout | % | 26.7 | 8.7 | 307.2% | |
Avg Mkt Cap | Rs m | 2,638,160 | 7,792 | 33,859.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 794 | 46,849.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 15,429 | 11,883.0% | |
Other income | Rs m | 58,215 | 217 | 26,833.4% | |
Total revenues | Rs m | 1,891,622 | 15,646 | 12,090.3% | |
Gross profit | Rs m | 245,398 | 1,432 | 17,136.9% | |
Depreciation | Rs m | 35,023 | 155 | 22,537.0% | |
Interest | Rs m | 97,501 | 770 | 12,666.2% | |
Profit before tax | Rs m | 171,090 | 724 | 23,638.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 167 | 26,893.1% | |
Profit after tax | Rs m | 126,249 | 557 | 22,664.6% | |
Gross profit margin | % | 13.4 | 9.3 | 144.2% | |
Effective tax rate | % | 26.2 | 23.0 | 113.8% | |
Net profit margin | % | 6.9 | 3.6 | 190.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 19,023 | 11,628.9% | |
Current liabilities | Rs m | 1,620,660 | 14,210 | 11,404.7% | |
Net working cap to sales | % | 32.3 | 31.2 | 103.4% | |
Current ratio | x | 1.4 | 1.3 | 102.0% | |
Inventory Days | Days | 187 | 47 | 397.7% | |
Debtors Days | Days | 9 | 1,756 | 0.5% | |
Net fixed assets | Rs m | 1,041,632 | 3,134 | 33,238.9% | |
Share capital | Rs m | 2,811 | 97 | 2,901.2% | |
"Free" reserves | Rs m | 885,778 | 6,856 | 12,919.2% | |
Net worth | Rs m | 888,589 | 6,953 | 12,779.6% | |
Long term debt | Rs m | 612,177 | 134 | 456,099.5% | |
Total assets | Rs m | 3,263,675 | 22,157 | 14,729.9% | |
Interest coverage | x | 2.8 | 1.9 | 142.0% | |
Debt to equity ratio | x | 0.7 | 0 | 3,569.0% | |
Sales to assets ratio | x | 0.6 | 0.7 | 80.7% | |
Return on assets | % | 6.9 | 6.0 | 114.5% | |
Return on equity | % | 14.2 | 8.0 | 177.4% | |
Return on capital | % | 17.9 | 21.1 | 84.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 194 | 117,195.6% | |
From Investments | Rs m | -83,117 | 114 | -72,833.0% | |
From Financial Activity | Rs m | -115,725 | -623 | 18,580.2% | |
Net Cashflow | Rs m | 31,565 | -314 | -10,040.9% |
Indian Promoters | % | 0.0 | 71.9 | - | |
Foreign collaborators | % | 0.0 | 0.5 | - | |
Indian inst/Mut Fund | % | 62.7 | 2.7 | 2,356.0% | |
FIIs | % | 24.3 | 0.5 | 5,406.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 27.7 | 361.5% | |
Shareholders | 1,564,085 | 26,001 | 6,015.5% | ||
Pledged promoter(s) holding | % | 0.0 | 30.9 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | IND.HUME PIPE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.87% | 0.67% | -0.05% |
1-Month | -1.39% | 2.74% | 6.39% |
1-Year | 59.07% | 94.42% | 76.35% |
3-Year CAGR | 39.40% | 16.17% | 46.51% |
5-Year CAGR | 21.70% | -0.18% | 28.32% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the IND.HUME PIPE share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of IND.HUME PIPE the stake stands at 72.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of IND.HUME PIPE.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
IND.HUME PIPE paid Rs 1.0, and its dividend payout ratio stood at 8.7%.
You may visit here to review the dividend history of L&T, and the dividend history of IND.HUME PIPE.
For a sector overview, read our engineering sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.