L&T | PBA INFRASTRUCTURE | L&T/ PBA INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 5.3 | 627.4% | View Chart |
P/BV | x | 5.6 | - | - | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T PBA INFRASTRUCTURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
PBA INFRASTRUCTURE Mar-23 |
L&T/ PBA INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 16 | 14,093.9% | |
Low | Rs | 1,457 | 10 | 14,865.3% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 8.3 | 15,784.1% | |
Earnings per share (Unadj.) | Rs | 89.8 | -99.6 | -90.2% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -96.4 | -119.0% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | -88.5 | -714.6% | |
Shares outstanding (eoy) | m | 1,405.48 | 13.50 | 10,411.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.6 | 91.1% | |
Avg P/E ratio | x | 20.9 | -0.1 | -15,950.0% | |
P/CF ratio (eoy) | x | 16.4 | -0.1 | -12,083.0% | |
Price / Book Value ratio | x | 3.0 | -0.1 | -2,012.7% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 176 | 1,497,402.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 27 | 1,367,663.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 112 | 1,643,279.6% | |
Other income | Rs m | 58,215 | 21 | 281,503.9% | |
Total revenues | Rs m | 1,891,622 | 132 | 1,430,338.0% | |
Gross profit | Rs m | 245,398 | -1,260 | -19,479.5% | |
Depreciation | Rs m | 35,023 | 43 | 80,659.8% | |
Interest | Rs m | 97,501 | 0 | 28,676,647.1% | |
Profit before tax | Rs m | 171,090 | -1,283 | -13,336.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 62 | 72,418.6% | |
Profit after tax | Rs m | 126,249 | -1,345 | -9,388.1% | |
Gross profit margin | % | 13.4 | -1,129.1 | -1.2% | |
Effective tax rate | % | 26.2 | -4.8 | -543.0% | |
Net profit margin | % | 6.9 | -1,205.3 | -0.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 1,048 | 211,083.5% | |
Current liabilities | Rs m | 1,620,660 | 3,792 | 42,738.8% | |
Net working cap to sales | % | 32.3 | -2,459.5 | -1.3% | |
Current ratio | x | 1.4 | 0.3 | 493.9% | |
Inventory Days | Days | 187 | 5,904 | 3.2% | |
Debtors Days | Days | 9 | 1,515 | 0.6% | |
Net fixed assets | Rs m | 1,041,632 | 2,097 | 49,666.8% | |
Share capital | Rs m | 2,811 | 135 | 2,082.1% | |
"Free" reserves | Rs m | 885,778 | -1,329 | -66,630.9% | |
Net worth | Rs m | 888,589 | -1,194 | -74,397.5% | |
Long term debt | Rs m | 612,177 | 485 | 126,172.6% | |
Total assets | Rs m | 3,263,675 | 3,145 | 103,765.5% | |
Interest coverage | x | 2.8 | -3,772.1 | -0.1% | |
Debt to equity ratio | x | 0.7 | -0.4 | -169.6% | |
Sales to assets ratio | x | 0.6 | 0 | 1,583.6% | |
Return on assets | % | 6.9 | -42.7 | -16.0% | |
Return on equity | % | 14.2 | 112.6 | 12.6% | |
Return on capital | % | 17.9 | 180.8 | 9.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -23 | -990,302.6% | |
From Investments | Rs m | -83,117 | 19 | -428,438.1% | |
From Financial Activity | Rs m | -115,725 | 4 | -2,967,305.1% | |
Net Cashflow | Rs m | 31,565 | 0 | 10,521,500.0% |
Indian Promoters | % | 0.0 | 54.7 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 45.3 | 220.8% | |
Shareholders | 1,564,085 | 11,381 | 13,742.9% | ||
Pledged promoter(s) holding | % | 0.0 | 64.5 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | PBA INFRASTRUCTURE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.32% | -48.75% | -0.21% |
1-Month | -1.84% | -50.35% | 6.21% |
1-Year | 58.34% | -33.18% | 76.06% |
3-Year CAGR | 39.19% | 28.75% | 46.43% |
5-Year CAGR | 21.59% | -15.04% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the PBA INFRASTRUCTURE share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of PBA INFRASTRUCTURE the stake stands at 54.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of PBA INFRASTRUCTURE.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
PBA INFRASTRUCTURE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of PBA INFRASTRUCTURE.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.