Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs PBA INFRASTRUCTURE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T PBA INFRASTRUCTURE L&T/
PBA INFRASTRUCTURE
 
P/E (TTM) x 33.0 5.3 627.4% View Chart
P/BV x 5.6 - - View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 L&T   PBA INFRASTRUCTURE
EQUITY SHARE DATA
    L&T
Mar-23
PBA INFRASTRUCTURE
Mar-23
L&T/
PBA INFRASTRUCTURE
5-Yr Chart
Click to enlarge
High Rs2,29716 14,093.9%   
Low Rs1,45710 14,865.3%   
Sales per share (Unadj.) Rs1,304.58.3 15,784.1%  
Earnings per share (Unadj.) Rs89.8-99.6 -90.2%  
Cash flow per share (Unadj.) Rs114.7-96.4 -119.0%  
Dividends per share (Unadj.) Rs24.000-  
Avg Dividend yield %1.30-  
Book value per share (Unadj.) Rs632.2-88.5 -714.6%  
Shares outstanding (eoy) m1,405.4813.50 10,411.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.6 91.1%   
Avg P/E ratio x20.9-0.1 -15,950.0%  
P/CF ratio (eoy) x16.4-0.1 -12,083.0%  
Price / Book Value ratio x3.0-0.1 -2,012.7%  
Dividend payout %26.70-   
Avg Mkt Cap Rs m2,638,160176 1,497,402.0%   
No. of employees `000NANA-   
Total wages/salary Rs m372,14127 1,367,663.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,407112 1,643,279.6%  
Other income Rs m58,21521 281,503.9%   
Total revenues Rs m1,891,622132 1,430,338.0%   
Gross profit Rs m245,398-1,260 -19,479.5%  
Depreciation Rs m35,02343 80,659.8%   
Interest Rs m97,5010 28,676,647.1%   
Profit before tax Rs m171,090-1,283 -13,336.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,84262 72,418.6%   
Profit after tax Rs m126,249-1,345 -9,388.1%  
Gross profit margin %13.4-1,129.1 -1.2%  
Effective tax rate %26.2-4.8 -543.0%   
Net profit margin %6.9-1,205.3 -0.6%  
BALANCE SHEET DATA
Current assets Rs m2,212,1551,048 211,083.5%   
Current liabilities Rs m1,620,6603,792 42,738.8%   
Net working cap to sales %32.3-2,459.5 -1.3%  
Current ratio x1.40.3 493.9%  
Inventory Days Days1875,904 3.2%  
Debtors Days Days91,515 0.6%  
Net fixed assets Rs m1,041,6322,097 49,666.8%   
Share capital Rs m2,811135 2,082.1%   
"Free" reserves Rs m885,778-1,329 -66,630.9%   
Net worth Rs m888,589-1,194 -74,397.5%   
Long term debt Rs m612,177485 126,172.6%   
Total assets Rs m3,263,6753,145 103,765.5%  
Interest coverage x2.8-3,772.1 -0.1%   
Debt to equity ratio x0.7-0.4 -169.6%  
Sales to assets ratio x0.60 1,583.6%   
Return on assets %6.9-42.7 -16.0%  
Return on equity %14.2112.6 12.6%  
Return on capital %17.9180.8 9.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m163,9860-   
Fx outflow Rs m159,9650-   
Net fx Rs m4,0210-   
CASH FLOW
From Operations Rs m227,770-23 -990,302.6%  
From Investments Rs m-83,11719 -428,438.1%  
From Financial Activity Rs m-115,7254 -2,967,305.1%  
Net Cashflow Rs m31,5650 10,521,500.0%  

Share Holding

Indian Promoters % 0.0 54.7 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 62.7 0.0 -  
FIIs % 24.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 45.3 220.8%  
Shareholders   1,564,085 11,381 13,742.9%  
Pledged promoter(s) holding % 0.0 64.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRCON INTERNATIONAL    J KUMAR INFRA    KNR CONSTRUCTIONS    POWER MECH PROJECTS    RAIL VIKAS NIGAM    


More on L&T vs PBA INFRASTRUCTURE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs PBA INFRASTRUCTURE Share Price Performance

Period L&T PBA INFRASTRUCTURE S&P BSE CAPITAL GOODS
1-Day -1.32% -48.75% -0.21%
1-Month -1.84% -50.35% 6.21%
1-Year 58.34% -33.18% 76.06%
3-Year CAGR 39.19% 28.75% 46.43%
5-Year CAGR 21.59% -15.04% 28.28%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the PBA INFRASTRUCTURE share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of PBA INFRASTRUCTURE the stake stands at 54.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of PBA INFRASTRUCTURE.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

PBA INFRASTRUCTURE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of L&T, and the dividend history of PBA INFRASTRUCTURE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.