Tsogo Sun is Southern Africa's premier gaming, hotel and entertainment group. Within a span of 44 years, the company has made itself the leading hotel group in Africa, providing world-class accommodation across all market segments. It has portfolio o... More
EIH ASSO.HOTELS TSOGO SUN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EIH ASSO.HOTELS Mar-23 |
TSOGO SUN Mar-14 |
EIH ASSO.HOTELS/ TSOGO SUN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 522 | 138 | - | |
Low | Rs | 325 | 111 | - | |
Sales per share (Unadj.) | Rs | 110.6 | 44.2 | - | |
Earnings per share (Unadj.) | Rs | 21.2 | 7.7 | - | |
Cash flow per share (Unadj.) | Rs | 26.6 | 10.4 | - | |
Dividends per share (Unadj.) | Rs | 5.00 | 4.01 | - | |
Avg Dividend yield | % | 1.2 | 3.2 | 36.7% | |
Book value per share (Unadj.) | Rs | 130.2 | 40.6 | - | |
Shares outstanding (eoy) | m | 30.47 | 1,098.16 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 2.8 | 135.7% | |
Avg P/E ratio | x | 20.0 | 16.2 | 123.4% | |
P/CF ratio (eoy) | x | 15.9 | 12.0 | 132.2% | |
Price / Book Value ratio | x | 3.3 | 3.1 | 106.0% | |
Dividend payout | % | 23.6 | 52.1 | 45.3% | |
Avg Mkt Cap | Rs m | 12,903 | 136,942 | 9.4% | |
No. of employees | `000 | NA | 13.0 | 0.0% | |
Total wages/salary | Rs m | 576 | 11,744 | 4.9% | |
Avg. sales/employee | Rs Th | 0 | 3,743.4 | - | |
Avg. wages/employee | Rs Th | 0 | 905.3 | - | |
Avg. net profit/employee | Rs Th | 0 | 652.6 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,371 | 48,559 | 6.9% | |
Other income | Rs m | 71 | 95 | 74.6% | |
Total revenues | Rs m | 3,441 | 48,654 | 7.1% | |
Gross profit | Rs m | 947 | 17,003 | 5.6% | |
Depreciation | Rs m | 165 | 2,922 | 5.7% | |
Interest | Rs m | 4 | 1,777 | 0.2% | |
Profit before tax | Rs m | 848 | 12,398 | 6.8% | |
Minority Interest | Rs m | 0 | -433 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 202 | 3,500 | 5.8% | |
Profit after tax | Rs m | 646 | 8,465 | 7.6% | |
Gross profit margin | % | 28.1 | 35.0 | 80.2% | |
Effective tax rate | % | 23.8 | 28.2 | 84.5% | |
Net profit margin | % | 19.2 | 17.4 | 110.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,002 | 11,180 | 17.9% | |
Current liabilities | Rs m | 668 | 12,330 | 5.4% | |
Net working cap to sales | % | 39.6 | -2.4 | -1,670.2% | |
Current ratio | x | 3.0 | 0.9 | 330.4% | |
Inventory Days | Days | 187 | 3 | 5,365.5% | |
Debtors Days | Days | 17 | 18 | 97.6% | |
Net fixed assets | Rs m | 3,213 | 49,335 | 6.5% | |
Share capital | Rs m | 305 | 108 | 281.5% | |
Net worth | Rs m | 3,966 | 44,613 | 8.9% | |
Long term debt | Rs m | 0 | 22,753 | 0.0% | |
Total assets | Rs m | 5,215 | 91,526 | 5.7% | |
Interest coverage | x | 219.1 | 8.0 | 2,746.9% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.5 | 121.8% | |
Return on assets | % | 12.5 | 11.2 | 111.4% | |
Return on equity | % | 16.3 | 19.0 | 85.9% | |
Return on capital | % | 21.5 | 20.4 | 105.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 912 | 7,838 | 11.6% | |
From Investments | Rs m | -887 | -9,047 | 9.8% | |
From Financial Activity | Rs m | -17 | 5,398 | -0.3% | |
Net Cashflow | Rs m | 8 | 4,190 | 0.2% |
Compare EIH ASSO.HOTELS With: INTER. HOTELS (UK) MARRIOT (US) SUN INTL. (S. Africa)
Compare EIH ASSO.HOTELS With: HOTEL RUGBY ARAMBHAN HOSPITALITYSERVICES WEST LEISURE EIH KAMAT HOTELS
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.