CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
GUJARAT INDUSTRIES POWER CEMIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GUJARAT INDUSTRIES POWER Mar-23 |
CEMIG Dec-12 |
GUJARAT INDUSTRIES POWER/ CEMIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 480 | - | |
Low | Rs | 71 | 279 | - | |
Sales per share (Unadj.) | Rs | 89.6 | 814.8 | - | |
Earnings per share (Unadj.) | Rs | 12.5 | 188.6 | - | |
Cash flow per share (Unadj.) | Rs | 23.4 | 230.4 | - | |
Dividends per share (Unadj.) | Rs | 3.75 | 41.10 | - | |
Avg Dividend yield | % | 4.3 | 10.8 | 39.4% | |
Book value per share (Unadj.) | Rs | 208.5 | 531.6 | - | |
Shares outstanding (eoy) | m | 151.25 | 372.47 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 210.5% | |
Avg P/E ratio | x | 7.0 | 2.0 | 350.0% | |
P/CF ratio (eoy) | x | 3.8 | 1.6 | 228.2% | |
Price / Book Value ratio | x | 0.4 | 0.7 | 59.0% | |
Dividend payout | % | 30.1 | 21.8 | 137.9% | |
Avg Mkt Cap | Rs m | 13,295 | 141,389 | 9.4% | |
No. of employees | `000 | NA | 8.4 | 0.0% | |
Total wages/salary | Rs m | 1,034 | 22,375 | 4.6% | |
Avg. sales/employee | Rs Th | 0 | 36,267.0 | - | |
Avg. wages/employee | Rs Th | 0 | 2,673.9 | - | |
Avg. net profit/employee | Rs Th | 0 | 8,392.9 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,556 | 303,482 | 4.5% | |
Other income | Rs m | 481 | 52,772 | 0.9% | |
Total revenues | Rs m | 14,037 | 356,255 | 3.9% | |
Gross profit | Rs m | 4,078 | 78,386 | 5.2% | |
Depreciation | Rs m | 1,650 | 15,602 | 10.6% | |
Interest | Rs m | 375 | 32,190 | 1.2% | |
Profit before tax | Rs m | 2,534 | 83,367 | 3.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 4,340 | 0.0% | |
Tax | Rs m | 647 | 17,476 | 3.7% | |
Profit after tax | Rs m | 1,887 | 70,232 | 2.7% | |
Gross profit margin | % | 30.1 | 25.8 | 116.5% | |
Effective tax rate | % | 25.5 | 21.0 | 121.9% | |
Net profit margin | % | 13.9 | 23.1 | 60.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,609 | 197,116 | 5.4% | |
Current liabilities | Rs m | 2,844 | 235,207 | 1.2% | |
Net working cap to sales | % | 57.3 | -12.6 | -456.4% | |
Current ratio | x | 3.7 | 0.8 | 445.2% | |
Inventory Days | Days | 108 | 1 | 8,001.6% | |
Debtors Days | Days | 827 | 48 | 1,727.7% | |
Net fixed assets | Rs m | 34,261 | 144,853 | 23.7% | |
Share capital | Rs m | 1,513 | 70,117 | 2.2% | |
Net worth | Rs m | 31,543 | 198,003 | 15.9% | |
Long term debt | Rs m | 3,907 | 67,831 | 5.8% | |
Total assets | Rs m | 44,870 | 646,437 | 6.9% | |
Interest coverage | x | 7.8 | 3.6 | 215.9% | |
Debt to equity ratio | x | 0.1 | 0.3 | 36.2% | |
Sales to assets ratio | x | 0.3 | 0.5 | 64.4% | |
Return on assets | % | 5.0 | 15.8 | 31.8% | |
Return on equity | % | 6.0 | 35.5 | 16.9% | |
Return on capital | % | 8.2 | 45.1 | 18.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,103 | 51,211 | 8.0% | |
From Investments | Rs m | -1,282 | -34,524 | 3.7% | |
From Financial Activity | Rs m | -1,102 | -22,868 | 4.8% | |
Net Cashflow | Rs m | 1,718 | -6,181 | -27.8% |
Compare GUJARAT INDUSTRIES POWER With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare GUJARAT INDUSTRIES POWER With: NHPC INDIAN ENERGY EXCHANGE URJA GLOBAL KARMA ENERGY PTC INDIA
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.