Hypermarcas SA is a leading consumer goods company in Brazil. The company is present in pharmaceuticals and personal care. The company's pharmaceuticals products include over-the-counter medications, generic drugs and prescription medications. The c... More
MARICO HYPERMARCAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MARICO Mar-23 |
HYPERMARCAS Dec-14 |
MARICO/ HYPERMARCAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 554 | 355 | - | |
Low | Rs | 470 | 260 | - | |
Sales per share (Unadj.) | Rs | 75.5 | 121.2 | - | |
Earnings per share (Unadj.) | Rs | 10.2 | 10.7 | - | |
Cash flow per share (Unadj.) | Rs | 11.4 | 13.5 | - | |
Dividends per share (Unadj.) | Rs | 4.50 | 0 | - | |
Avg Dividend yield | % | 0.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 29.0 | 193.6 | - | |
Shares outstanding (eoy) | m | 1,293.08 | 635.00 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.8 | 2.5 | 267.3% | |
Avg P/E ratio | x | 50.1 | 28.8 | 173.8% | |
P/CF ratio (eoy) | x | 44.8 | 22.8 | 196.9% | |
Price / Book Value ratio | x | 17.6 | 1.6 | 1,109.8% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 662,092 | 195,217 | 339.2% | |
No. of employees | `000 | NA | 12.9 | 0.0% | |
Total wages/salary | Rs m | 6,530 | 3,765 | 173.5% | |
Avg. sales/employee | Rs Th | 0 | 5,948.1 | - | |
Avg. wages/employee | Rs Th | 0 | 291.1 | - | |
Avg. net profit/employee | Rs Th | 0 | 523.6 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 97,640 | 76,939 | 126.9% | |
Other income | Rs m | 1,440 | 1,299 | 110.9% | |
Total revenues | Rs m | 99,080 | 78,238 | 126.6% | |
Gross profit | Rs m | 18,100 | 18,569 | 97.5% | |
Depreciation | Rs m | 1,550 | 1,801 | 86.1% | |
Interest | Rs m | 560 | 9,798 | 5.7% | |
Profit before tax | Rs m | 17,430 | 8,269 | 210.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -164 | -0.0% | |
Tax | Rs m | 4,210 | 1,332 | 316.2% | |
Profit after tax | Rs m | 13,220 | 6,773 | 195.2% | |
Gross profit margin | % | 18.5 | 24.1 | 76.8% | |
Effective tax rate | % | 24.2 | 16.1 | 150.0% | |
Net profit margin | % | 13.5 | 8.8 | 153.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,130 | 79,323 | 48.1% | |
Current liabilities | Rs m | 24,290 | 49,139 | 49.4% | |
Net working cap to sales | % | 14.2 | 39.2 | 36.1% | |
Current ratio | x | 1.6 | 1.6 | 97.2% | |
Inventory Days | Days | 47 | 52 | 90.3% | |
Debtors Days | Days | 4 | 121 | 3.1% | |
Net fixed assets | Rs m | 29,800 | 27,405 | 108.7% | |
Share capital | Rs m | 1,290 | 86,524 | 1.5% | |
Net worth | Rs m | 37,560 | 122,905 | 30.6% | |
Long term debt | Rs m | 20 | 50,537 | 0.0% | |
Total assets | Rs m | 68,000 | 228,319 | 29.8% | |
Interest coverage | x | 32.1 | 1.8 | 1,742.2% | |
Debt to equity ratio | x | 0 | 0.4 | 0.1% | |
Sales to assets ratio | x | 1.4 | 0.3 | 426.1% | |
Return on assets | % | 20.3 | 7.3 | 279.2% | |
Return on equity | % | 35.2 | 5.5 | 638.7% | |
Return on capital | % | 47.9 | 10.3 | 463.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,190 | 10,916 | 130.0% | |
From Investments | Rs m | -9,290 | 1,121 | -828.6% | |
From Financial Activity | Rs m | -5,600 | -1,006 | 556.6% | |
Net Cashflow | Rs m | -690 | 11,033 | -6.3% |
Compare MARICO With: P&G (US) UNILEVER PLC. (UK)
Compare MARICO With: PRABHAT DAIRY AMRIT CORPORATION SPECTRUM FOODS TRICOM FRUIT TASTY BITE
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.