Unilever is an Anglo–Dutch multinational consumer goods company. It is present in 11 categories broadly divided into home care, personal care, refreshments and foods. Personal care and foods are the large segments with sales shares of 35% and 28%, re... More
MARICO UNILEVER PLC. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MARICO Mar-23 |
UNILEVER PLC. Dec-18 |
MARICO/ UNILEVER PLC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 554 | 5,116 | - | |
Low | Rs | 470 | 4,478 | - | |
Sales per share (Unadj.) | Rs | 75.5 | 2,638.0 | - | |
Earnings per share (Unadj.) | Rs | 10.2 | 485.8 | - | |
Cash flow per share (Unadj.) | Rs | 11.4 | 576.2 | - | |
Dividends per share (Unadj.) | Rs | 4.50 | 135.37 | - | |
Avg Dividend yield | % | 0.9 | 2.8 | 31.1% | |
Book value per share (Unadj.) | Rs | 29.0 | 636.0 | - | |
Shares outstanding (eoy) | m | 1,293.08 | 1,721.16 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.8 | 1.8 | 372.9% | |
Avg P/E ratio | x | 50.1 | 9.9 | 507.2% | |
P/CF ratio (eoy) | x | 44.8 | 8.3 | 538.4% | |
Price / Book Value ratio | x | 17.6 | 7.5 | 233.7% | |
Dividend payout | % | 44.0 | 27.9 | 158.0% | |
Avg Mkt Cap | Rs m | 662,092 | 8,256,778 | 8.0% | |
No. of employees | `000 | NA | 155.0 | 0.0% | |
Total wages/salary | Rs m | 6,530 | 0 | - | |
Avg. sales/employee | Rs Th | 0 | 29,293.3 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 5,394.7 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 97,640 | 4,540,457 | 2.2% | |
Other income | Rs m | 1,440 | 1,959 | 73.5% | |
Total revenues | Rs m | 99,080 | 4,542,416 | 2.2% | |
Gross profit | Rs m | 18,100 | 1,309,093 | 1.4% | |
Depreciation | Rs m | 1,550 | 155,588 | 1.0% | |
Interest | Rs m | 560 | 52,634 | 1.1% | |
Profit before tax | Rs m | 17,430 | 1,102,830 | 1.6% | |
Minority Interest | Rs m | 0 | -37,316 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,210 | 229,330 | 1.8% | |
Profit after tax | Rs m | 13,220 | 836,184 | 1.6% | |
Gross profit margin | % | 18.5 | 28.8 | 64.3% | |
Effective tax rate | % | 24.2 | 20.8 | 116.2% | |
Net profit margin | % | 13.5 | 18.4 | 73.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,130 | 1,378,738 | 2.8% | |
Current liabilities | Rs m | 24,290 | 1,760,894 | 1.4% | |
Net working cap to sales | % | 14.2 | -8.4 | -168.4% | |
Current ratio | x | 1.6 | 0.8 | 200.5% | |
Inventory Days | Days | 47 | 31 | 151.1% | |
Debtors Days | Days | 4 | 46 | 8.2% | |
Net fixed assets | Rs m | 29,800 | 921,504 | 3.2% | |
Share capital | Rs m | 1,290 | 41,324 | 3.1% | |
Net worth | Rs m | 37,560 | 1,094,726 | 3.4% | |
Long term debt | Rs m | 20 | 1,928,149 | 0.0% | |
Total assets | Rs m | 68,000 | 5,295,151 | 1.3% | |
Interest coverage | x | 32.1 | 22.0 | 146.3% | |
Debt to equity ratio | x | 0 | 1.8 | 0.0% | |
Sales to assets ratio | x | 1.4 | 0.9 | 167.5% | |
Return on assets | % | 20.3 | 16.8 | 120.7% | |
Return on equity | % | 35.2 | 76.4 | 46.1% | |
Return on capital | % | 47.9 | 37.0 | 129.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,190 | 601,422 | 2.4% | |
From Investments | Rs m | -9,290 | 413,595 | -2.2% | |
From Financial Activity | Rs m | -5,600 | -1,028,465 | 0.5% | |
Net Cashflow | Rs m | -690 | -7,036 | 9.8% |
Compare MARICO With: P&G (US) HYPERMARCAS (Brazil)
Compare MARICO With: DEVYANI INTERNATIONAL NESTLE JAY KAILASH NAMKEEN LTD. EURO INDIA FRESH FOODS MADHUSUDAN MASALA LTD.
Indian share markets continued the momentum as the session progressed and ended the higher.