CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
S.E. POWER CEMIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S.E. POWER Mar-23 |
CEMIG Dec-12 |
S.E. POWER/ CEMIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 481 | - | |
Low | Rs | 11 | 280 | - | |
Sales per share (Unadj.) | Rs | 14.2 | 816.8 | - | |
Earnings per share (Unadj.) | Rs | -0.4 | 189.0 | - | |
Cash flow per share (Unadj.) | Rs | 0.8 | 231.0 | - | |
Dividends per share (Unadj.) | Rs | 0 | 41.20 | - | |
Avg Dividend yield | % | 0 | 10.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 1.5 | 532.9 | - | |
Shares outstanding (eoy) | m | 40.61 | 372.47 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 308.5% | |
Avg P/E ratio | x | -49.2 | 2.0 | -2,443.0% | |
P/CF ratio (eoy) | x | 26.4 | 1.6 | 1,602.3% | |
Price / Book Value ratio | x | 13.8 | 0.7 | 1,926.1% | |
Dividend payout | % | 0 | 21.8 | -0.0% | |
Avg Mkt Cap | Rs m | 829 | 141,733 | 0.6% | |
No. of employees | `000 | NA | 8.4 | 0.0% | |
Total wages/salary | Rs m | 18 | 22,429 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 36,355.3 | - | |
Avg. wages/employee | Rs Th | 0 | 2,680.4 | - | |
Avg. net profit/employee | Rs Th | 0 | 8,413.3 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 577 | 304,221 | 0.2% | |
Other income | Rs m | 5 | 52,901 | 0.0% | |
Total revenues | Rs m | 582 | 357,122 | 0.2% | |
Gross profit | Rs m | 31 | 78,577 | 0.0% | |
Depreciation | Rs m | 48 | 15,640 | 0.3% | |
Interest | Rs m | 11 | 32,268 | 0.0% | |
Profit before tax | Rs m | -22 | 83,570 | -0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 4,351 | 0.0% | |
Tax | Rs m | -6 | 17,518 | -0.0% | |
Profit after tax | Rs m | -17 | 70,403 | -0.0% | |
Gross profit margin | % | 5.4 | 25.8 | 21.1% | |
Effective tax rate | % | 24.9 | 21.0 | 118.8% | |
Net profit margin | % | -2.9 | 23.1 | -12.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 182 | 197,595 | 0.1% | |
Current liabilities | Rs m | 127 | 235,779 | 0.1% | |
Net working cap to sales | % | 9.5 | -12.6 | -75.4% | |
Current ratio | x | 1.4 | 0.8 | 170.4% | |
Inventory Days | Days | 26 | 1 | 1,914.5% | |
Debtors Days | Days | 616,077 | 48 | 1,286,470.7% | |
Net fixed assets | Rs m | 684 | 145,205 | 0.5% | |
Share capital | Rs m | 406 | 70,287 | 0.6% | |
Net worth | Rs m | 60 | 198,485 | 0.0% | |
Long term debt | Rs m | 810 | 67,996 | 1.2% | |
Total assets | Rs m | 866 | 648,010 | 0.1% | |
Interest coverage | x | -1.0 | 3.6 | -28.8% | |
Debt to equity ratio | x | 13.4 | 0.3 | 3,924.9% | |
Sales to assets ratio | x | 0.7 | 0.5 | 141.8% | |
Return on assets | % | -0.7 | 15.8 | -4.2% | |
Return on equity | % | -28.0 | 35.5 | -78.8% | |
Return on capital | % | -1.3 | 45.1 | -2.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -8 | 51,335 | -0.0% | |
From Investments | Rs m | -35 | -34,608 | 0.1% | |
From Financial Activity | Rs m | 43 | -22,924 | -0.2% | |
Net Cashflow | Rs m | 0 | -6,196 | -0.0% |
Compare S.E. POWER With: ENEL (Italy) ELECTRICITE DE (France) CHINA POWER (Hong Kong)
Compare S.E. POWER With: GITA RENEWABLE SRI KPR INDUSTRIES TORRENT POWER INDIA POWER CORPORATION JAIPRAKASH POWER
After opening the day flat, Indian share markets turned negative as the session progressed and ended lower.