China National Building Material Company Ltd is engaged in cement, lightweight building material, glass fibre & composite materials and engineering services. It is the largest cement producer and producer of rotor blade in the People’s Republic of Ch... More
SHREE CEMENT CHINA NAT. BLDG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHREE CEMENT Mar-23 |
CHINA NAT. BLDG. Dec-12 |
SHREE CEMENT/ CHINA NAT. BLDG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 27,013 | 133 | - | |
Low | Rs | 17,900 | 83 | - | |
Sales per share (Unadj.) | Rs | 6,207.5 | 185.8 | - | |
Earnings per share (Unadj.) | Rs | 351.8 | 11.9 | - | |
Cash flow per share (Unadj.) | Rs | 812.0 | 20.7 | - | |
Dividends per share (Unadj.) | Rs | 100.00 | 1.84 | - | |
Avg Dividend yield | % | 0.4 | 1.7 | 26.2% | |
Book value per share (Unadj.) | Rs | 5,165.3 | 65.0 | - | |
Shares outstanding (eoy) | m | 36.08 | 5,399.02 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.6 | 0.6 | 621.7% | |
Avg P/E ratio | x | 63.8 | 9.1 | 701.9% | |
P/CF ratio (eoy) | x | 27.7 | 5.2 | 530.5% | |
Price / Book Value ratio | x | 4.3 | 1.7 | 261.2% | |
Dividend payout | % | 28.4 | 15.5 | 183.6% | |
Avg Mkt Cap | Rs m | 810,246 | 583,634 | 138.8% | |
No. of employees | `000 | NA | 121.7 | 0.0% | |
Total wages/salary | Rs m | 9,778 | 51,106 | 19.1% | |
Avg. sales/employee | Rs Th | 0 | 8,244.5 | - | |
Avg. wages/employee | Rs Th | 0 | 420.1 | - | |
Avg. net profit/employee | Rs Th | 0 | 527.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 223,965 | 1,003,007 | 22.3% | |
Other income | Rs m | 4,653 | 59,800 | 7.8% | |
Total revenues | Rs m | 228,619 | 1,062,807 | 21.5% | |
Gross profit | Rs m | 29,533 | 176,985 | 16.7% | |
Depreciation | Rs m | 16,607 | 47,783 | 34.8% | |
Interest | Rs m | 2,629 | 74,831 | 3.5% | |
Profit before tax | Rs m | 14,950 | 114,172 | 13.1% | |
Minority Interest | Rs m | 0 | -24,806 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -46 | -0.0% | |
Tax | Rs m | 2,259 | 25,151 | 9.0% | |
Profit after tax | Rs m | 12,691 | 64,170 | 19.8% | |
Gross profit margin | % | 13.2 | 17.6 | 74.7% | |
Effective tax rate | % | 15.1 | 22.0 | 68.6% | |
Net profit margin | % | 5.7 | 6.4 | 88.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 89,679 | 891,377 | 10.1% | |
Current liabilities | Rs m | 67,321 | 1,655,057 | 4.1% | |
Net working cap to sales | % | 10.0 | -76.1 | -13.1% | |
Current ratio | x | 1.3 | 0.5 | 247.3% | |
Inventory Days | Days | 160 | 51 | 312.4% | |
Debtors Days | Days | 2 | 191 | 1.0% | |
Net fixed assets | Rs m | 166,837 | 1,212,261 | 13.8% | |
Share capital | Rs m | 361 | 62,089 | 0.6% | |
Net worth | Rs m | 186,364 | 350,704 | 53.1% | |
Long term debt | Rs m | 5,809 | 596,448 | 1.0% | |
Total assets | Rs m | 256,517 | 2,813,694 | 9.1% | |
Interest coverage | x | 6.7 | 2.5 | 264.8% | |
Debt to equity ratio | x | 0 | 1.7 | 1.8% | |
Sales to assets ratio | x | 0.9 | 0.4 | 244.9% | |
Return on assets | % | 6.0 | 4.9 | 120.9% | |
Return on equity | % | 6.8 | 18.3 | 37.2% | |
Return on capital | % | 9.1 | 17.3 | 52.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25,687 | 115,196 | 22.3% | |
From Investments | Rs m | -24,145 | -421,674 | 5.7% | |
From Financial Activity | Rs m | -2,767 | 311,714 | -0.9% | |
Net Cashflow | Rs m | -1,134 | 5,236 | -21.7% |
Compare SHREE CEMENT With: HOLCIM (Switz.) ANHUICONCH (China) LAFARGE (France)
Compare SHREE CEMENT With: RAMCO INDUSTRIES HEIDELBERG CEMENT JK LAKSHMI CEMENT DALMIA BHARAT SAGAR CEMENTS
Indian share markets continued the momentum as the session progressed and ended the higher.