Woolworths Holdings, founded in 1931, is a South Africa-based retail group listed on the Johannesburg Securities Exchange. It operates a chain of retail stores offering a range of quality clothing, food, home ware, beauty and financial services under... More
SHOPPERS STOP WOOLWORTHS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHOPPERS STOP Mar-23 |
WOOLWORTHS Jun-12 |
SHOPPERS STOP/ WOOLWORTHS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 819 | 219 | - | |
Low | Rs | 403 | 129 | - | |
Sales per share (Unadj.) | Rs | 366.8 | 166.1 | - | |
Earnings per share (Unadj.) | Rs | 10.6 | 11.9 | - | |
Cash flow per share (Unadj.) | Rs | 45.4 | 15.4 | - | |
Dividends per share (Unadj.) | Rs | 0 | 8.57 | - | |
Avg Dividend yield | % | 0 | 4.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 17.6 | 25.9 | - | |
Shares outstanding (eoy) | m | 109.65 | 745.70 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.0 | 158.7% | |
Avg P/E ratio | x | 57.7 | 14.7 | 394.0% | |
P/CF ratio (eoy) | x | 13.5 | 11.3 | 119.0% | |
Price / Book Value ratio | x | 34.7 | 6.7 | 516.3% | |
Dividend payout | % | 0 | 72.1 | 0.0% | |
Avg Mkt Cap | Rs m | 66,989 | 129,962 | 51.5% | |
No. of employees | `000 | NA | 22.0 | 0.0% | |
Total wages/salary | Rs m | 3,523 | 15,060 | 23.4% | |
Avg. sales/employee | Rs Th | 0 | 5,629.8 | - | |
Avg. wages/employee | Rs Th | 0 | 684.5 | - | |
Avg. net profit/employee | Rs Th | 0 | 403.1 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 40,221 | 123,855 | 32.5% | |
Other income | Rs m | 641 | 905 | 70.8% | |
Total revenues | Rs m | 40,862 | 124,760 | 32.8% | |
Gross profit | Rs m | 7,095 | 14,311 | 49.6% | |
Depreciation | Rs m | 3,816 | 2,624 | 145.4% | |
Interest | Rs m | 2,327 | 165 | 1,414.2% | |
Profit before tax | Rs m | 1,592 | 12,427 | 12.8% | |
Minority Interest | Rs m | 0 | -48 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 432 | 3,512 | 12.3% | |
Profit after tax | Rs m | 1,160 | 8,868 | 13.1% | |
Gross profit margin | % | 17.6 | 11.6 | 152.7% | |
Effective tax rate | % | 27.1 | 28.3 | 96.0% | |
Net profit margin | % | 2.9 | 7.2 | 40.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 19,207 | 21,797 | 88.1% | |
Current liabilities | Rs m | 23,998 | 18,602 | 129.0% | |
Net working cap to sales | % | -11.9 | 2.6 | -461.7% | |
Current ratio | x | 0.8 | 1.2 | 68.3% | |
Inventory Days | Days | 24 | 28 | 86.1% | |
Debtors Days | Days | 0 | 8 | 3.3% | |
Net fixed assets | Rs m | 23,516 | 9,634 | 244.1% | |
Share capital | Rs m | 548 | 5 | 11,511.7% | |
Net worth | Rs m | 1,930 | 19,333 | 10.0% | |
Long term debt | Rs m | 208 | 108 | 192.5% | |
Total assets | Rs m | 42,723 | 40,711 | 104.9% | |
Interest coverage | x | 1.7 | 76.5 | 2.2% | |
Debt to equity ratio | x | 0.1 | 0 | 1,928.4% | |
Sales to assets ratio | x | 0.9 | 3.0 | 30.9% | |
Return on assets | % | 8.2 | 22.2 | 36.8% | |
Return on equity | % | 60.1 | 45.9 | 131.0% | |
Return on capital | % | 183.2 | 64.5 | 284.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,434 | 6,885 | 78.9% | |
From Investments | Rs m | -291 | -4,767 | 6.1% | |
From Financial Activity | Rs m | -5,373 | -2,923 | 183.8% | |
Net Cashflow | Rs m | -230 | -805 | 28.5% |
Compare SHOPPERS STOP With: CARREFOUR (France) GOME ELECTRICAL (China) WALMART (US)
Compare SHOPPERS STOP With: MAFIA TRENDS ETHOS BOMBAY METRICS SUPPLY CHAIN JAY JALARAM TECHNOLOGIES OSIA HYPER RETAIL
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.