Hypermarcas SA is a leading consumer goods company in Brazil. The company is present in pharmaceuticals and personal care. The company's pharmaceuticals products include over-the-counter medications, generic drugs and prescription medications. The c... More
VADILAL INDUSTRIES HYPERMARCAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VADILAL INDUSTRIES Mar-23 |
HYPERMARCAS Dec-14 |
VADILAL INDUSTRIES/ HYPERMARCAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,040 | 349 | - | |
Low | Rs | 1,271 | 255 | - | |
Sales per share (Unadj.) | Rs | 1,471.3 | 119.1 | - | |
Earnings per share (Unadj.) | Rs | 133.9 | 10.5 | - | |
Cash flow per share (Unadj.) | Rs | 175.5 | 13.3 | - | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 552.5 | 190.3 | - | |
Shares outstanding (eoy) | m | 7.19 | 635.00 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 2.5 | 57.7% | |
Avg P/E ratio | x | 16.1 | 28.8 | 55.8% | |
P/CF ratio (eoy) | x | 12.3 | 22.8 | 53.9% | |
Price / Book Value ratio | x | 3.9 | 1.6 | 245.6% | |
Dividend payout | % | 1.1 | 0 | - | |
Avg Mkt Cap | Rs m | 15,495 | 191,892 | 8.1% | |
No. of employees | `000 | NA | 12.9 | 0.0% | |
Total wages/salary | Rs m | 940 | 3,701 | 25.4% | |
Avg. sales/employee | Rs Th | 0 | 5,846.8 | - | |
Avg. wages/employee | Rs Th | 0 | 286.1 | - | |
Avg. net profit/employee | Rs Th | 0 | 514.7 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,579 | 75,629 | 14.0% | |
Other income | Rs m | 171 | 1,277 | 13.4% | |
Total revenues | Rs m | 10,750 | 76,906 | 14.0% | |
Gross profit | Rs m | 1,592 | 18,253 | 8.7% | |
Depreciation | Rs m | 299 | 1,770 | 16.9% | |
Interest | Rs m | 159 | 9,631 | 1.6% | |
Profit before tax | Rs m | 1,306 | 8,128 | 16.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -162 | -0.0% | |
Tax | Rs m | 343 | 1,309 | 26.2% | |
Profit after tax | Rs m | 963 | 6,658 | 14.5% | |
Gross profit margin | % | 15.0 | 24.1 | 62.4% | |
Effective tax rate | % | 26.2 | 16.1 | 163.0% | |
Net profit margin | % | 9.1 | 8.8 | 103.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,974 | 77,972 | 5.1% | |
Current liabilities | Rs m | 2,754 | 48,302 | 5.7% | |
Net working cap to sales | % | 11.5 | 39.2 | 29.4% | |
Current ratio | x | 1.4 | 1.6 | 89.4% | |
Inventory Days | Days | 6 | 52 | 11.9% | |
Debtors Days | Days | 267 | 121 | 220.5% | |
Net fixed assets | Rs m | 4,405 | 26,939 | 16.4% | |
Share capital | Rs m | 72 | 85,050 | 0.1% | |
Net worth | Rs m | 3,973 | 120,812 | 3.3% | |
Long term debt | Rs m | 597 | 49,676 | 1.2% | |
Total assets | Rs m | 8,379 | 224,430 | 3.7% | |
Interest coverage | x | 9.2 | 1.8 | 500.8% | |
Debt to equity ratio | x | 0.2 | 0.4 | 36.5% | |
Sales to assets ratio | x | 1.3 | 0.3 | 374.7% | |
Return on assets | % | 13.4 | 7.3 | 184.4% | |
Return on equity | % | 24.2 | 5.5 | 439.8% | |
Return on capital | % | 32.0 | 10.3 | 310.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 395 | 10,730 | 3.7% | |
From Investments | Rs m | -619 | 1,102 | -56.2% | |
From Financial Activity | Rs m | 90 | -989 | -9.1% | |
Net Cashflow | Rs m | -134 | 10,845 | -1.2% |
Compare VADILAL INDUSTRIES With: P&G (US) UNILEVER PLC. (UK)
Compare VADILAL INDUSTRIES With: CHAMANLAL SE ANIK INDUS. ICL ORGANIC DAIRY PRODUCTS LT FOODS KOVIL.L.MILL
Indian share markets continued the momentum as the session progressed and ended the higher.