Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COMM vs CHINA MOBILE (Hong Kong) - Comparison Results

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA COMM   CHINA MOBILE
EQUITY SHARE DATA
    TATA COMM
Mar-23
CHINA MOBILE
Dec-13
TATA COMM/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs1,4301,054-   
Low Rs856865-   
Sales per share (Unadj.) Rs625.9338.6-  
Earnings per share (Unadj.) Rs62.069.7-  
Cash flow per share (Unadj.) Rs141.4129.7-  
Dividends per share (Unadj.) Rs21.0030.18-  
Avg Dividend yield %1.83.1 58.4%  
Book value per share (Unadj.) Rs53.3452.0-  
Shares outstanding (eoy) m285.0020,102.54-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.82.8 64.4%   
Avg P/E ratio x18.413.8 134.0%  
P/CF ratio (eoy) x8.17.4 109.3%  
Price / Book Value ratio x21.52.1 1,010.6%  
Dividend payout %33.943.3 78.3%   
Avg Mkt Cap Rs m325,74819,290,719 1.7%   
No. of employees `000NA197.0 0.0%   
Total wages/salary Rs m35,975396,012 9.1%   
Avg. sales/employee Rs Th034,543.7-  
Avg. wages/employee Rs Th02,009.9-  
Avg. net profit/employee Rs Th07,115.1-  
INCOME DATA
Net Sales Rs m178,3836,806,143 2.6%  
Other income Rs m4,058186,612 2.2%   
Total revenues Rs m182,4406,992,755 2.6%   
Gross profit Rs m43,5202,850,163 1.5%  
Depreciation Rs m22,6181,206,132 1.9%   
Interest Rs m4,3253,813 113.4%   
Profit before tax Rs m20,6351,826,830 1.1%   
Minority Interest Rs m0-1,279 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,966423,660 0.7%   
Profit after tax Rs m17,6681,401,892 1.3%  
Gross profit margin %24.441.9 58.3%  
Effective tax rate %14.423.2 62.0%   
Net profit margin %9.920.6 48.1%  
BALANCE SHEET DATA
Current assets Rs m55,5465,382,017 1.0%   
Current liabilities Rs m97,8594,272,918 2.3%   
Net working cap to sales %-23.716.3 -145.6%  
Current ratio x0.61.3 45.1%  
Inventory Days Days726 1,266.0%  
Debtors Days Days69 65.1%  
Net fixed assets Rs m143,8656,499,895 2.2%   
Share capital Rs m2,85024,676 11.5%   
"Free" reserves Rs m12,3330-   
Net worth Rs m15,1839,086,665 0.2%   
Long term debt Rs m50,08657,473 87.1%   
Total assets Rs m201,97513,247,896 1.5%  
Interest coverage x5.8480.1 1.2%   
Debt to equity ratio x3.30 52,156.3%  
Sales to assets ratio x0.90.5 171.9%   
Return on assets %10.910.6 102.6%  
Return on equity %116.415.4 754.3%  
Return on capital %38.220.0 191.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,4230-   
CASH FLOW
From Operations Rs m43,8442,591,827 1.7%  
From Investments Rs m-18,416-1,975,392 0.9%  
From Financial Activity Rs m-22,408-915,045 2.4%  
Net Cashflow Rs m3,076-298,610 -1.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.52 Rs / CNY

Compare TATA COMM With: FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  

Compare TATA COMM With: BHARTI AIRTEL  SAR TELEVENTURE LTD.  RELIANCE COMMUNICATIONS  INDUS TOWERS  GTL  



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.