China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDUS TOWERS Mar-19 |
CHINA MOBILE Dec-13 |
INDUS TOWERS/ CHINA MOBILE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 349 | 1,048 | - | |
Low | Rs | 242 | 860 | - | |
Sales per share (Unadj.) | Rs | 36.9 | 336.5 | - | |
Earnings per share (Unadj.) | Rs | 13.5 | 69.3 | - | |
Cash flow per share (Unadj.) | Rs | 19.5 | 128.9 | - | |
Dividends per share (Unadj.) | Rs | 15.00 | 30.00 | - | |
Dividend yield (eoy) | % | 5.1 | 3.1 | 161.6% | |
Book value per share (Unadj.) | Rs | 78.6 | 449.3 | - | |
Shares outstanding (eoy) | m | 1,849.61 | 20,102.54 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 8.0 | 2.8 | 282.2% | |
Avg P/E ratio | x | 21.9 | 13.8 | 159.1% | |
P/CF ratio (eoy) | x | 15.2 | 7.4 | 205.0% | |
Price / Book Value ratio | x | 3.8 | 2.1 | 177.0% | |
Dividend payout | % | 111.3 | 43.3 | 257.1% | |
Avg Mkt Cap | Rs m | 546,005 | 19,173,501 | 2.8% | |
No. of employees | `000 | 2.2 | 197.0 | 1.1% | |
Total wages/salary | Rs m | 2,915 | 393,605 | 0.7% | |
Avg. sales/employee | Rs Th | 30,721.0 | 34,333.8 | 89.5% | |
Avg. wages/employee | Rs Th | 1,311.9 | 1,997.7 | 65.7% | |
Avg. net profit/employee | Rs Th | 11,223.2 | 7,071.9 | 158.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 68,262 | 6,764,786 | 1.0% | |
Other income | Rs m | 1,015 | 185,479 | 0.5% | |
Total revenues | Rs m | 69,277 | 6,950,265 | 1.0% | |
Gross profit | Rs m | 35,933 | 2,832,845 | 1.3% | |
Depreciation | Rs m | 11,064 | 1,198,804 | 0.9% | |
Interest | Rs m | 529 | 3,790 | 14.0% | |
Profit before tax | Rs m | 25,355 | 1,815,730 | 1.4% | |
Minority Interest | Rs m | 10,172 | -1,271 | -800.3% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10,589 | 421,085 | 2.5% | |
Profit after tax | Rs m | 24,938 | 1,393,373 | 1.8% | |
Gross profit margin | % | 52.6 | 41.9 | 125.7% | |
Effective tax rate | % | 41.8 | 23.2 | 180.1% | |
Net profit margin | % | 36.5 | 20.6 | 177.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 42,800 | 5,349,314 | 0.8% | |
Current liabilities | Rs m | 17,752 | 4,246,954 | 0.4% | |
Net working cap to sales | % | 36.7 | 16.3 | 225.2% | |
Current ratio | x | 2.4 | 1.3 | 191.4% | |
Inventory Days | Days | 0 | 6 | 0.0% | |
Debtors Days | Days | 29 | 9 | 342.9% | |
Net fixed assets | Rs m | 105,587 | 6,460,399 | 1.6% | |
Share capital | Rs m | 18,496 | 24,526 | 75.4% | |
Net worth | Rs m | 145,316 | 9,031,451 | 1.6% | |
Long term debt | Rs m | 0 | 57,124 | 0.0% | |
Total assets | Rs m | 171,305 | 13,167,397 | 1.3% | |
Interest coverage | x | 48.9 | 480.1 | 10.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.5 | 77.6% | |
Return on assets | % | 14.9 | 10.6 | 140.1% | |
Return on equity | % | 17.2 | 15.4 | 111.2% | |
Return on capital | % | 24.8 | 20.0 | 124.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 31,586 | 2,576,078 | 1.2% | |
From Investments | Rs m | 15,999 | -1,963,389 | -0.8% | |
From Financial Activity | Rs m | -47,947 | -909,485 | 5.3% | |
Net Cashflow | Rs m | -362 | -296,795 | 0.1% |
Compare INDUS TOWERS With: TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) VERIZON (US)
Compare INDUS TOWERS With: VODAFONE IDEA TATA TELESERVICES TATA COMM ITI ONMOBILE GLOBAL
Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 304 points, down 0.6% at 48,240 levels.
For the quarter ended December 2020, INDUS TOWERS has posted a net profit of Rs 7 bn (up 70.0% YoY). Sales on the other hand came in at Rs 41 bn (up 143.6% YoY). Read on for a complete analysis of INDUS TOWERS's quarterly results.
For the quarter ended June 2020, BHARTI INFRATEL has posted a net profit of Rs 4 bn (down 35.5% YoY). Sales on the other hand came in at Rs 16 bn (down 5.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.
Here's an analysis of the annual report of BHARTI INFRATEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI INFRATEL. Also includes updates on the valuation of BHARTI INFRATEL.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More