Compare, Analyse Force Motors with DONGFENG MOTOR GROUP COMPANY LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs DONGFENG MOTOR (China) - Comparison Results

FORCE MOTORS     Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DONGFENG MOTOR (China)
   Change

Dongfeng Motor Group is primarily engaged in the manufacture and sale of commercial vehicles, passenger vehicles and auto engines and related spare parts & equipments. It also finance businesses as well as other automotive related businesses.

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 FORCE MOTORS   DONGFENG MOTOR
EQUITY SHARE DATA
    FORCE MOTORS
Mar-19
DONGFENG MOTOR
Dec-13
FORCE MOTORS/
DONGFENG MOTOR
5-Yr Chart
Click to enlarge
High Rs3,238149-   
Low Rs1,300107-   
Sales per share (Unadj.) Rs2,771.248.7-  
Earnings per share (Unadj.) Rs108.813.7-  
Cash flow per share (Unadj.) Rs223.314.7-  
Dividends per share (Unadj.) Rs10.002.03-  
Dividend yield (eoy) %0.41.6 27.9%  
Book value per share (Unadj.) Rs1,466.882.4-  
Shares outstanding (eoy) m13.188,616.12-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.82.6 31.1%   
Avg P/E ratio x20.99.3 223.9%  
P/CF ratio (eoy) x10.28.7 117.0%  
Price / Book Value ratio x1.51.6 99.6%  
Dividend payout %9.214.7 62.4%   
Avg Mkt Cap Rs m29,9051,103,079 2.7%   
No. of employees `0007.2114.4 6.3%   
Total wages/salary Rs m4,18137,755 11.1%   
Avg. sales/employee Rs Th5,074.33,665.5 138.4%   
Avg. wages/employee Rs Th580.9330.1 176.0%   
Avg. net profit/employee Rs Th199.21,035.6 19.2%   
INCOME DATA
Net Sales Rs m36,525419,209 8.7%  
Other income Rs m81614,411 5.7%   
Total revenues Rs m37,341433,620 8.6%   
Gross profit Rs m2,788116,595 2.4%  
Depreciation Rs m1,5098,584 17.6%   
Interest Rs m1531,913 8.0%   
Profit before tax Rs m1,942120,510 1.6%   
Minority Interest Rs m-40-844 4.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4671,226 38.1%   
Profit after tax Rs m1,434118,440 1.2%  
Gross profit margin %7.627.8 27.4%  
Effective tax rate %24.11.0 2,364.9%   
Net profit margin %3.928.3 13.9%  
BALANCE SHEET DATA
Current assets Rs m10,914648,248 1.7%   
Current liabilities Rs m6,531547,751 1.2%   
Net working cap to sales %12.024.0 50.0%  
Current ratio x1.71.2 141.2%  
Inventory Days Days5042 121.0%  
Debtors Days Days1733 50.9%  
Net fixed assets Rs m15,876105,953 15.0%   
Share capital Rs m13296,930 0.1%   
"Free" reserves Rs m19,2000-   
Net worth Rs m19,332710,269 2.7%   
Long term debt Rs m2,0560-   
Total assets Rs m28,3601,296,889 2.2%  
Interest coverage x13.764.0 21.3%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.30.3 398.4%   
Return on assets %5.69.3 60.3%  
Return on equity %7.416.7 44.5%  
Return on capital %9.617.1 56.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-12,6700-   
CASH FLOW
From Operations Rs m3,140-109,058 -2.9%  
From Investments Rs m-6,056202,298 -3.0%  
From Financial Activity Rs m2,563-21,443 -12.0%  
Net Cashflow Rs m-35371,798 -0.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for DONGFENG MOTOR (China) is China Yuan Renminbi. All data has been converted at 11.25 Rs / CNY

Compare FORCE MOTORS With: SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  

Compare FORCE MOTORS With: EICHER MOTOR  ATUL AUTO  CHOLAMANDALAM FINANCIAL HOLDINGS  BAJAJ AUTO  HINDUSTAN MOTORS  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views On News

FORCE MOTORS Announces Quarterly Results (2QFY20); Net Profit Down 81.0% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, FORCE MOTORS has posted a net profit of Rs 75 m (down 81.0% YoY). Sales on the other hand came in at Rs 8 bn (down 14.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of FORCE MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.

FORCE MOTORS Announces Quarterly Results (1QFY20); Net Profit Down 34.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, FORCE MOTORS has posted a net profit of Rs 270 m (down 34.1% YoY). Sales on the other hand came in at Rs 8 bn (down 9.9% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks (Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali (Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits (Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You (Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils (The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More
-->

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

FORCE MOTORS SHARE PRICE


Nov 27, 2020 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FORCE MOTORS

FORCE MOTORS - TVS MOTORS COMPARISON

COMPARE FORCE MOTORS WITH

FEATURED VIDEOS

Adani Green: A Future Multibagger or a Big, Speculative Bubble

Is M&M the ITC of Auto Sector?

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...

What to Expect from Stocks during Covid Second Wave?

More Featured Videos

MARKET STATS