Lee & Man Paper, established in 1994 is world’s leading paper and pulp manufacturer. It manufactures linerboards of various grades and corrugating medium of different specifications used for different industrial packaging purposes.
B&B CONTAINERS LEE & MAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B&B CONTAINERS Mar-23 |
LEE & MAN Dec-12 |
B&B CONTAINERS/ LEE & MAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 53 | - | |
Low | Rs | NA | 32 | - | |
Sales per share (Unadj.) | Rs | 164.1 | 26.0 | - | |
Earnings per share (Unadj.) | Rs | 8.8 | 3.0 | - | |
Cash flow per share (Unadj.) | Rs | 13.2 | 4.1 | - | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.53 | - | |
Avg Dividend yield | % | 0 | 1.3 | - | |
Book value per share (Unadj.) | Rs | 51.2 | 33.2 | - | |
Shares outstanding (eoy) | m | 20.51 | 4,689.62 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.6 | 0.0% | |
Avg P/E ratio | x | 0 | 14.2 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 10.4 | 0.0% | |
Price / Book Value ratio | x | 0 | 1.3 | 0.0% | |
Dividend payout | % | 11.3 | 17.7 | 63.8% | |
Avg Mkt Cap | Rs m | 0 | 199,840 | 0.0% | |
No. of employees | `000 | NA | 7.7 | 0.0% | |
Total wages/salary | Rs m | 178 | 4,970 | 3.6% | |
Avg. sales/employee | Rs Th | 0 | 15,845.2 | - | |
Avg. wages/employee | Rs Th | 0 | 645.5 | - | |
Avg. net profit/employee | Rs Th | 0 | 1,832.8 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,365 | 122,008 | 2.8% | |
Other income | Rs m | 10 | 2,969 | 0.3% | |
Total revenues | Rs m | 3,375 | 124,977 | 2.7% | |
Gross profit | Rs m | 385 | 18,818 | 2.0% | |
Depreciation | Rs m | 90 | 5,035 | 1.8% | |
Interest | Rs m | 63 | 749 | 8.4% | |
Profit before tax | Rs m | 242 | 16,004 | 1.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 61 | 1,891 | 3.2% | |
Profit after tax | Rs m | 181 | 14,113 | 1.3% | |
Gross profit margin | % | 11.4 | 15.4 | 74.2% | |
Effective tax rate | % | 25.2 | 11.8 | 213.6% | |
Net profit margin | % | 5.4 | 11.6 | 46.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,353 | 86,588 | 1.6% | |
Current liabilities | Rs m | 909 | 77,546 | 1.2% | |
Net working cap to sales | % | 13.2 | 7.4 | 178.0% | |
Current ratio | x | 1.5 | 1.1 | 133.3% | |
Inventory Days | Days | 33 | 92 | 36.2% | |
Debtors Days | Days | 625 | 145 | 431.5% | |
Net fixed assets | Rs m | 1,443 | 200,679 | 0.7% | |
Share capital | Rs m | 210 | 1,252 | 16.8% | |
Net worth | Rs m | 1,050 | 155,909 | 0.7% | |
Long term debt | Rs m | 827 | 55,632 | 1.5% | |
Total assets | Rs m | 2,796 | 294,862 | 0.9% | |
Interest coverage | x | 4.9 | 22.4 | 21.8% | |
Debt to equity ratio | x | 0.8 | 0.4 | 220.6% | |
Sales to assets ratio | x | 1.2 | 0.4 | 290.9% | |
Return on assets | % | 8.7 | 5.0 | 172.9% | |
Return on equity | % | 17.2 | 9.1 | 190.5% | |
Return on capital | % | 16.2 | 7.9 | 205.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -39 | 24,913 | -0.2% | |
From Investments | Rs m | -589 | -17,729 | 3.3% | |
From Financial Activity | Rs m | 642 | -8,052 | -8.0% | |
Net Cashflow | Rs m | 14 | -868 | -1.6% |
Compare B&B CONTAINERS With: NIPPON PAPER (Japan) NINE DRAGONS (Hong Kong) INTER. PAPER (US)
Compare B&B CONTAINERS With: SHREE BHAWANI N.R.AGARWAL HI-TECH WINDING SYSTEMS NATH INDUSTRIES SANGAL PAPER
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.