X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with CHINA MOBILE LTD. - Hong Kong - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs CHINA MOBILE (Hong Kong) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   CHINA MOBILE
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-18
CHINA MOBILE
Dec-13
BHARTI AIRTEL/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs565955-   
Low Rs333784-   
Sales per share (Unadj.) Rs209.4306.8-  
Earnings per share (Unadj.) Rs5.563.2-  
Cash flow per share (Unadj.) Rs53.6117.6-  
Dividends per share (Unadj.) Rs2.5027.35-  
Dividend yield (eoy) %0.63.1 17.7%  
Book value per share (Unadj.) Rs173.9409.6-  
Shares outstanding (eoy) m3,997.4020,102.54-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.12.8 75.7%   
Avg P/E ratio x82.213.8 597.6%  
P/CF ratio (eoy) x8.47.4 113.3%  
Price / Book Value ratio x2.62.1 121.6%  
Dividend payout %45.843.3 105.7%   
Avg Mkt Cap Rs m1,795,43217,482,214 10.3%   
No. of employees `0008.5197.0 4.3%   
Total wages/salary Rs m39,771358,885 11.1%   
Avg. sales/employee Rs Th99,003.831,305.2 316.3%   
Avg. wages/employee Rs Th4,705.01,821.5 258.3%   
Avg. net profit/employee Rs Th2,583.16,448.1 40.1%   
INCOME DATA
Net Sales Rs m836,8796,168,067 13.6%  
Other income Rs m2,488169,118 1.5%   
Total revenues Rs m839,3676,337,184 13.2%   
Gross profit Rs m323,7992,582,960 12.5%  
Depreciation Rs m192,4311,093,058 17.6%   
Interest Rs m93,2553,456 2,698.6%   
Profit before tax Rs m40,6011,655,565 2.5%   
Minority Interest Rs m0-1,159 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7,9310-   
Tax Rs m10,835383,941 2.8%   
Profit after tax Rs m21,8351,270,464 1.7%  
Gross profit margin %38.741.9 92.4%  
Effective tax rate %26.723.2 115.1%   
Net profit margin %2.620.6 12.7%  
BALANCE SHEET DATA
Current assets Rs m334,9904,877,453 6.9%   
Current liabilities Rs m782,3993,872,332 20.2%   
Net working cap to sales %-53.516.3 -328.1%  
Current ratio x0.41.3 34.0%  
Inventory Days Days06 5.3%  
Debtors Days Days269 298.6%  
Net fixed assets Rs m2,056,3555,890,530 34.9%   
Share capital Rs m19,98722,362 89.4%   
"Free" reserves Rs m675,3570-   
Net worth Rs m695,3448,234,790 8.4%   
Long term debt Rs m849,42052,085 1,630.8%   
Total assets Rs m2,505,81612,005,906 20.9%  
Interest coverage x1.4480.1 0.3%   
Debt to equity ratio x1.20 19,313.5%  
Sales to assets ratio x0.30.5 65.0%   
Return on assets %4.610.6 43.3%  
Return on equity %3.115.4 20.4%  
Return on capital %8.220.0 40.7%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-151,4520-   
CASH FLOW
From Operations Rs m298,5382,348,843 12.7%  
From Investments Rs m-279,676-1,790,199 15.6%  
From Financial Activity Rs m19,205-829,260 -2.3%  
Net Cashflow Rs m38,348-270,615 -14.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 10.44 Rs / CNY

Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  

Compare BHARTI AIRTEL With: HIMACHAL FUTURISTIC  TATA COMM.  RELIANCE COMMUNICATIONS  AGC NETWORKS  TATA TELESERVICES  



Today's Market

Sensex Ends 331 Points Higher; Oil & Gas Stocks Witness Buying(Closing)

After opening on a negative note, share markets in India witnessed buying interest during closing hours and ended the day on a positive note.

Related Views On News

BHARTI AIRTEL Announces Quarterly Results (2QFY19); Net Profit Down 88.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, BHARTI AIRTEL has posted a net profit of Rs 859 m (down 88.8% YoY). Sales on the other hand came in at Rs 204 bn (down 6.2% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY19); Net Profit Down 14.9% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, BHARTI AIRTEL has posted a net profit of Rs 3 bn (down 14.9% YoY). Sales on the other hand came in at Rs 201 bn (down 8.6% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Nov 13, 2018 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS