X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with CHINA MOBILE LTD. - Hong Kong - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs CHINA MOBILE (Hong Kong) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   CHINA MOBILE
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-16
CHINA MOBILE
Dec-13
BHARTI AIRTEL/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs453881-   
Low Rs282723-   
Sales per share (Unadj.) Rs241.5283.0-  
Earnings per share (Unadj.) Rs13.758.3-  
Cash flow per share (Unadj.) Rs57.4108.5-  
Dividends per share (Unadj.) Rs1.3625.23-  
Dividend yield (eoy) %0.43.1 11.8%  
Book value per share (Unadj.) Rs164.2377.9-  
Shares outstanding (eoy) m3,997.4020,102.54-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.52.8 53.7%   
Avg P/E ratio x26.813.8 194.6%  
P/CF ratio (eoy) x6.47.4 86.6%  
Price / Book Value ratio x2.22.1 105.4%  
Dividend payout %9.943.3 22.9%   
Avg Mkt Cap Rs m1,468,64516,125,835 9.1%   
No. of employees `000NA197.0 0.0%   
Total wages/salary Rs m49,112331,041 14.8%   
Avg. sales/employee Rs ThNM28,876.4-  
Avg. wages/employee Rs ThNM1,680.2-  
Avg. net profit/employee Rs ThNM5,947.8-  
INCOME DATA
Net Sales Rs m965,3215,689,510 17.0%  
Other income Rs m11,098155,996 7.1%   
Total revenues Rs m976,4195,845,506 16.7%   
Gross profit Rs m369,1472,382,558 15.5%  
Depreciation Rs m174,4981,008,251 17.3%   
Interest Rs m85,0423,188 2,668.0%   
Profit before tax Rs m120,7051,527,116 7.9%   
Minority Interest Rs m-6,495-1,069 607.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59,368354,153 16.8%   
Profit after tax Rs m54,8421,171,894 4.7%  
Gross profit margin %38.241.9 91.3%  
Effective tax rate %49.223.2 212.1%   
Net profit margin %5.720.6 27.6%  
BALANCE SHEET DATA
Current assets Rs m221,7374,499,030 4.9%   
Current liabilities Rs m582,3213,571,892 16.3%   
Net working cap to sales %-37.416.3 -229.2%  
Current ratio x0.41.3 30.2%  
Inventory Days Days16 11.3%  
Debtors Days Days289 321.7%  
Net fixed assets Rs m654,1835,433,506 12.0%   
Share capital Rs m19,98720,627 96.9%   
"Free" reserves Rs m588,5540-   
Net worth Rs m656,3017,595,884 8.6%   
Long term debt Rs m527,34148,044 1,097.6%   
Total assets Rs m2,248,67211,074,413 20.3%  
Interest coverage x2.4480.1 0.5%   
Debt to equity ratio x0.80 12,703.6%  
Sales to assets ratio x0.40.5 83.6%   
Return on assets %6.210.6 58.6%  
Return on equity %8.415.4 54.2%  
Return on capital %16.820.0 84.1%  
Exports to sales %00-   
Imports to sales %7.60-   
Net fx Rs m-67,7370-   
CASH FLOW
From Operations Rs m283,2052,166,606 13.1%  
From Investments Rs m-146,036-1,651,304 8.8%  
From Financial Activity Rs m-119,461-764,921 15.6%  
Net Cashflow Rs m17,708-249,619 -7.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 9.63 Rs / CNY

Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  

Compare BHARTI AIRTEL With: TATA TELESERVICES  HIMACHAL FUTURISTIC  AGC NETWORKS  IDEA CELLULAR  ONMOBILE GLOBAL  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views On News

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A stable performance (Quarterly Results Update - Detailed)

Nov 23, 2015

Bharti Airtel has reported a 4.3% YoY growth in the topline and an increase of 10.1% YoY in the bottomline for the quarter ended September 2015.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Aug 22, 2017 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS