X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with CHINA MOBILE LTD. - Hong Kong - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs CHINA MOBILE (Hong Kong) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   CHINA MOBILE
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-17
CHINA MOBILE
Dec-13
BHARTI AIRTEL/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs401912-   
Low Rs284749-   
Sales per share (Unadj.) Rs238.8293.0-  
Earnings per share (Unadj.) Rs10.660.4-  
Cash flow per share (Unadj.) Rs60.1112.3-  
Dividends per share (Unadj.) Rs1.0026.12-  
Dividend yield (eoy) %0.33.1 9.3%  
Book value per share (Unadj.) Rs168.8391.2-  
Shares outstanding (eoy) m3,997.4020,102.54-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.42.8 50.6%   
Avg P/E ratio x32.313.8 234.5%  
P/CF ratio (eoy) x5.77.4 77.0%  
Price / Book Value ratio x2.02.1 95.6%  
Dividend payout %9.443.3 21.8%   
Avg Mkt Cap Rs m1,368,51016,695,180 8.2%   
No. of employees `0009.3197.0 4.7%   
Total wages/salary Rs m43,032342,729 12.6%   
Avg. sales/employee Rs Th102,886.429,895.9 344.1%   
Avg. wages/employee Rs Th4,637.61,739.5 266.6%   
Avg. net profit/employee Rs Th4,571.06,157.8 74.2%   
INCOME DATA
Net Sales Rs m954,6835,890,386 16.2%  
Other income Rs m1,206161,504 0.7%   
Total revenues Rs m955,8896,051,890 15.8%   
Gross profit Rs m380,9202,466,678 15.4%  
Depreciation Rs m197,7301,043,849 18.9%   
Interest Rs m95,4663,300 2,892.8%   
Profit before tax Rs m88,9301,581,033 5.6%   
Minority Interest Rs m0-1,107 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-11,6970-   
Tax Rs m34,819366,657 9.5%   
Profit after tax Rs m42,4141,213,269 3.5%  
Gross profit margin %39.941.9 95.3%  
Effective tax rate %39.223.2 168.8%   
Net profit margin %4.420.6 21.6%  
BALANCE SHEET DATA
Current assets Rs m203,1504,657,874 4.4%   
Current liabilities Rs m629,4473,698,003 17.0%   
Net working cap to sales %-44.716.3 -274.0%  
Current ratio x0.31.3 25.6%  
Inventory Days Days06 3.3%  
Debtors Days Days199 221.8%  
Net fixed assets Rs m1,890,7365,625,343 33.6%   
Share capital Rs m19,98721,356 93.6%   
"Free" reserves Rs m654,5760-   
Net worth Rs m674,5637,864,067 8.6%   
Long term debt Rs m896,37349,740 1,802.1%   
Total assets Rs m2,327,50211,465,410 20.3%  
Interest coverage x1.9480.1 0.4%   
Debt to equity ratio x1.30 21,009.0%  
Sales to assets ratio x0.40.5 79.8%   
Return on assets %5.910.6 55.8%  
Return on equity %6.315.4 40.8%  
Return on capital %11.020.0 55.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-67,2180-   
CASH FLOW
From Operations Rs m292,3092,243,100 13.0%  
From Investments Rs m-315,554-1,709,606 18.5%  
From Financial Activity Rs m-3,514-791,927 0.4%  
Net Cashflow Rs m-26,759-258,432 10.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 9.97 Rs / CNY

Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  

Compare BHARTI AIRTEL With: RELIANCE COMMUNICATIONS  MTNL  IDEA CELLULAR  AGC NETWORKS  TATA COMM.  



Today's Market

Sensex Surges 300 Points; Tata Steel Up 3.5%(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are presently trading near all-time high levels. Sectoral indices are trading on a positive note.

Related Views On News

Stock for An Antifragile Portfolio (Smart Contrarian)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Jan 23, 2018 03:34 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL - IDEA CELLULAR COMPARISON

COMPARE BHARTI AIRTEL WITH

MARKET STATS