X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with CHINA MOBILE LTD. - Hong Kong - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs CHINA MOBILE (Hong Kong) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   CHINA MOBILE
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-17
CHINA MOBILE
Dec-13
BHARTI AIRTEL/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs401935-   
Low Rs284768-   
Sales per share (Unadj.) Rs238.8300.4-  
Earnings per share (Unadj.) Rs10.661.9-  
Cash flow per share (Unadj.) Rs60.1115.1-  
Dividends per share (Unadj.) Rs1.0026.78-  
Dividend yield (eoy) %0.33.1 9.3%  
Book value per share (Unadj.) Rs168.8401.0-  
Shares outstanding (eoy) m3,997.4020,102.54-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.42.8 50.6%   
Avg P/E ratio x32.313.8 234.5%  
P/CF ratio (eoy) x5.77.4 77.0%  
Price / Book Value ratio x2.02.1 95.6%  
Dividend payout %9.443.3 21.8%   
Avg Mkt Cap Rs m1,368,51017,113,815 8.0%   
No. of employees `0009.3197.0 4.7%   
Total wages/salary Rs m43,032351,323 12.2%   
Avg. sales/employee Rs Th102,886.430,645.5 335.7%   
Avg. wages/employee Rs Th4,637.61,783.1 260.1%   
Avg. net profit/employee Rs Th4,571.06,312.2 72.4%   
INCOME DATA
Net Sales Rs m954,6836,038,088 15.8%  
Other income Rs m1,206165,554 0.7%   
Total revenues Rs m955,8896,203,642 15.4%   
Gross profit Rs m380,9202,528,530 15.1%  
Depreciation Rs m197,7301,070,024 18.5%   
Interest Rs m95,4663,383 2,822.1%   
Profit before tax Rs m88,9301,620,677 5.5%   
Minority Interest Rs m0-1,134 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-11,6970-   
Tax Rs m34,819375,851 9.3%   
Profit after tax Rs m42,4141,243,692 3.4%  
Gross profit margin %39.941.9 95.3%  
Effective tax rate %39.223.2 168.8%   
Net profit margin %4.420.6 21.6%  
BALANCE SHEET DATA
Current assets Rs m203,1504,774,672 4.3%   
Current liabilities Rs m629,4473,790,731 16.6%   
Net working cap to sales %-44.716.3 -274.0%  
Current ratio x0.31.3 25.6%  
Inventory Days Days06 3.3%  
Debtors Days Days199 221.8%  
Net fixed assets Rs m1,890,7365,766,400 32.8%   
Share capital Rs m19,98721,891 91.3%   
"Free" reserves Rs m654,5760-   
Net worth Rs m674,5638,061,260 8.4%   
Long term debt Rs m896,37350,988 1,758.0%   
Total assets Rs m2,327,50211,752,908 19.8%  
Interest coverage x1.9480.1 0.4%   
Debt to equity ratio x1.30 21,009.0%  
Sales to assets ratio x0.40.5 79.8%   
Return on assets %5.910.6 55.8%  
Return on equity %6.315.4 40.8%  
Return on capital %11.020.0 55.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-67,2180-   
CASH FLOW
From Operations Rs m292,3092,299,347 12.7%  
From Investments Rs m-315,554-1,752,475 18.0%  
From Financial Activity Rs m-3,514-811,785 0.4%  
Net Cashflow Rs m-26,759-264,913 10.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 10.22 Rs / CNY

Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  

Compare BHARTI AIRTEL With: MTNL  TATA TELESERVICES  HIMACHAL FUTURISTIC  ONMOBILE GLOBAL  AGC NETWORKS  



Today's Market

Indian Indices Trade Marginally Higher; IT Stocks Witness Buying Interest(11:30 am)

Stock markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the IT sector and FMCG sector witnessing maximum buying interest.

Related Views On News

Stock for An Antifragile Portfolio (Smart Contrarian)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Feb 21, 2018 12:55 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS