X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with CHINA MOBILE LTD. - Hong Kong - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs CHINA MOBILE (Hong Kong) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   CHINA MOBILE
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-17
CHINA MOBILE
Dec-13
BHARTI AIRTEL/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs401954-   
Low Rs284783-   
Sales per share (Unadj.) Rs238.8306.5-  
Earnings per share (Unadj.) Rs10.663.1-  
Cash flow per share (Unadj.) Rs60.1117.5-  
Dividends per share (Unadj.) Rs1.0027.33-  
Dividend yield (eoy) %0.33.1 9.3%  
Book value per share (Unadj.) Rs168.8409.2-  
Shares outstanding (eoy) m3,997.4020,102.54-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.42.8 50.6%   
Avg P/E ratio x32.313.8 234.5%  
P/CF ratio (eoy) x5.77.4 77.0%  
Price / Book Value ratio x2.02.1 95.6%  
Dividend payout %9.443.3 21.8%   
Avg Mkt Cap Rs m1,368,51017,465,469 7.8%   
No. of employees `0009.3197.0 4.7%   
Total wages/salary Rs m43,032358,542 12.0%   
Avg. sales/employee Rs Th102,886.431,275.2 329.0%   
Avg. wages/employee Rs Th4,637.61,819.7 254.8%   
Avg. net profit/employee Rs Th4,571.06,441.9 71.0%   
INCOME DATA
Net Sales Rs m954,6836,162,159 15.5%  
Other income Rs m1,206168,956 0.7%   
Total revenues Rs m955,8896,331,114 15.1%   
Gross profit Rs m380,9202,580,486 14.8%  
Depreciation Rs m197,7301,092,011 18.1%   
Interest Rs m95,4663,452 2,765.3%   
Profit before tax Rs m88,9301,653,979 5.4%   
Minority Interest Rs m0-1,158 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-11,6970-   
Tax Rs m34,819383,574 9.1%   
Profit after tax Rs m42,4141,269,248 3.3%  
Gross profit margin %39.941.9 95.3%  
Effective tax rate %39.223.2 168.8%   
Net profit margin %4.420.6 21.6%  
BALANCE SHEET DATA
Current assets Rs m203,1504,872,781 4.2%   
Current liabilities Rs m629,4473,868,623 16.3%   
Net working cap to sales %-44.716.3 -274.0%  
Current ratio x0.31.3 25.6%  
Inventory Days Days06 3.3%  
Debtors Days Days199 221.8%  
Net fixed assets Rs m1,890,7365,884,888 32.1%   
Share capital Rs m19,98722,341 89.5%   
"Free" reserves Rs m654,5760-   
Net worth Rs m674,5638,226,902 8.2%   
Long term debt Rs m896,37352,035 1,722.6%   
Total assets Rs m2,327,50211,994,406 19.4%  
Interest coverage x1.9480.1 0.4%   
Debt to equity ratio x1.30 21,009.0%  
Sales to assets ratio x0.40.5 79.8%   
Return on assets %5.910.6 55.8%  
Return on equity %6.315.4 40.8%  
Return on capital %11.020.0 55.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-67,2180-   
CASH FLOW
From Operations Rs m292,3092,346,594 12.5%  
From Investments Rs m-315,554-1,788,484 17.6%  
From Financial Activity Rs m-3,514-828,465 0.4%  
Net Cashflow Rs m-26,759-270,356 9.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 10.43 Rs / CNY

Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  

Compare BHARTI AIRTEL With: TATA TELESERVICES  TATA COMM.  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  MTNL  



Today's Market

Sensex Trades on a Volatile Note; Idea Cellular Plunges 6%(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading marginally below the dotted line.

Related Views On News

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Jun 25, 2018 01:05 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS