France Telecom SA is a French multinational telecommunications corporation and is a leading provider of telecommunication services to multinational companies. It currently employs about 170,000 employees and has 231 million customers worldwide (as of... More
BHARTI AIRTEL FRANCE TELECOM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHARTI AIRTEL Mar-23 |
FRANCE TELECOM Dec-12 |
BHARTI AIRTEL/ FRANCE TELECOM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 877 | 1,115 | - | |
Low | Rs | 629 | 710 | - | |
Sales per share (Unadj.) | Rs | 233.2 | 1,476.7 | - | |
Earnings per share (Unadj.) | Rs | 20.6 | 27.8 | - | |
Cash flow per share (Unadj.) | Rs | 81.6 | 242.6 | - | |
Dividends per share (Unadj.) | Rs | 4.00 | 70.11 | - | |
Avg Dividend yield | % | 0.5 | 7.7 | 6.9% | |
Book value per share (Unadj.) | Rs | 129.7 | 824.8 | - | |
Shares outstanding (eoy) | m | 5,967.42 | 2,648.89 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.2 | 0.6 | 522.7% | |
Avg P/E ratio | x | 36.6 | 32.8 | 111.5% | |
P/CF ratio (eoy) | x | 9.2 | 3.8 | 245.3% | |
Price / Book Value ratio | x | 5.8 | 1.1 | 525.0% | |
Dividend payout | % | 19.4 | 252.0 | 7.7% | |
Avg Mkt Cap | Rs m | 4,493,917 | 2,416,803 | 185.9% | |
No. of employees | `000 | NA | 170.5 | 0.0% | |
Total wages/salary | Rs m | 48,308 | 931,530 | 5.2% | |
Avg. sales/employee | Rs Th | 0 | 22,937.6 | - | |
Avg. wages/employee | Rs Th | 0 | 5,462.5 | - | |
Avg. net profit/employee | Rs Th | 0 | 432.2 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,391,448 | 3,911,563 | 35.6% | |
Other income | Rs m | 9,366 | 95,104 | 9.8% | |
Total revenues | Rs m | 1,400,814 | 4,006,667 | 35.0% | |
Gross profit | Rs m | 713,558 | 1,004,521 | 71.0% | |
Depreciation | Rs m | 364,318 | 568,914 | 64.0% | |
Interest | Rs m | 192,999 | 155,330 | 124.3% | |
Profit before tax | Rs m | 165,607 | 375,381 | 44.1% | |
Minority Interest | Rs m | 0 | -25,529 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -165,487 | -0.0% | |
Tax | Rs m | 42,733 | 110,655 | 38.6% | |
Profit after tax | Rs m | 122,874 | 73,710 | 166.7% | |
Gross profit margin | % | 51.3 | 25.7 | 199.7% | |
Effective tax rate | % | 25.8 | 29.5 | 87.5% | |
Net profit margin | % | 8.8 | 1.9 | 468.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 575,013 | 1,449,656 | 39.7% | |
Current liabilities | Rs m | 1,219,638 | 2,239,789 | 54.5% | |
Net working cap to sales | % | -46.3 | -20.2 | 229.3% | |
Current ratio | x | 0.5 | 0.6 | 72.8% | |
Inventory Days | Days | 126 | 5 | 2,565.1% | |
Debtors Days | Days | 10 | 39 | 26.9% | |
Net fixed assets | Rs m | 3,701,800 | 2,126,977 | 174.0% | |
Share capital | Rs m | 28,366 | 952,474 | 3.0% | |
Net worth | Rs m | 773,881 | 2,184,866 | 35.4% | |
Long term debt | Rs m | 1,515,686 | 2,909,290 | 52.1% | |
Total assets | Rs m | 4,276,813 | 7,765,238 | 55.1% | |
Interest coverage | x | 1.9 | 3.4 | 54.4% | |
Debt to equity ratio | x | 2.0 | 1.3 | 147.1% | |
Sales to assets ratio | x | 0.3 | 0.5 | 64.6% | |
Return on assets | % | 7.4 | 2.9 | 250.4% | |
Return on equity | % | 15.9 | 3.4 | 470.6% | |
Return on capital | % | 15.7 | 6.7 | 234.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 653,246 | 900,338 | 72.6% | |
From Investments | Rs m | -390,802 | -423,382 | 92.3% | |
From Financial Activity | Rs m | -244,695 | -455,922 | 53.7% | |
Net Cashflow | Rs m | 16,227 | 21,034 | 77.1% |
Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia) VERIZON (US) CHINA MOBILE (Hong Kong)
Compare BHARTI AIRTEL With: RAILTEL CORP OF INDIA VODAFONE IDEA HATHWAY CABLE MTNL STEELMAN TELECOM
On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.