Marriott International, Inc., founded by J. Willard Marriott is an American diversified hospitality company that manages and franchises a broad portfolio of hotels and related lodging facilities. It has more than 3,800 properties in over 74 countries... More
COUNTRY CLUB MARRIOT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COUNTRY CLUB Mar-23 |
MARRIOT Dec-18 |
COUNTRY CLUB/ MARRIOT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10 | 12,435 | - | |
Low | Rs | 5 | 8,386 | - | |
Sales per share (Unadj.) | Rs | 3.9 | 5,093.1 | - | |
Earnings per share (Unadj.) | Rs | 0.8 | 467.9 | - | |
Cash flow per share (Unadj.) | Rs | 1.6 | 523.3 | - | |
Dividends per share (Unadj.) | Rs | 0 | 130.01 | - | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.4 | 545.9 | - | |
Shares outstanding (eoy) | m | 163.46 | 339.67 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 2.0 | 97.3% | |
Avg P/E ratio | x | 10.1 | 22.2 | 45.4% | |
P/CF ratio (eoy) | x | 5.0 | 19.9 | 25.2% | |
Price / Book Value ratio | x | 0.4 | 19.1 | 2.1% | |
Dividend payout | % | 0 | 27.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,276 | 3,536,106 | 0.0% | |
No. of employees | `000 | NA | 176.0 | 0.0% | |
Total wages/salary | Rs m | 197 | 0 | - | |
Avg. sales/employee | Rs Th | 0 | 9,829.4 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 903.0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 642 | 1,729,972 | 0.0% | |
Other income | Rs m | 718 | 16,168 | 4.4% | |
Total revenues | Rs m | 1,360 | 1,746,140 | 0.1% | |
Gross profit | Rs m | -286 | 226,435 | -0.1% | |
Depreciation | Rs m | 128 | 18,835 | 0.7% | |
Interest | Rs m | 177 | 28,336 | 0.6% | |
Profit before tax | Rs m | 127 | 195,432 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 36,503 | 0.0% | |
Profit after tax | Rs m | 126 | 158,929 | 0.1% | |
Gross profit margin | % | -44.6 | 13.1 | -340.7% | |
Effective tax rate | % | 0.6 | 18.7 | 3.0% | |
Net profit margin | % | 19.7 | 9.2 | 214.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 454 | 225,518 | 0.2% | |
Current liabilities | Rs m | 1,424 | 536,460 | 0.3% | |
Net working cap to sales | % | -151.2 | -18.0 | 841.2% | |
Current ratio | x | 0.3 | 0.4 | 75.8% | |
Inventory Days | Days | 33 | 0 | - | |
Debtors Days | Days | 577 | 38 | 1,539.3% | |
Net fixed assets | Rs m | 6,162 | 163,013 | 3.8% | |
Share capital | Rs m | 327 | 417 | 78.5% | |
Net worth | Rs m | 3,168 | 185,432 | 1.7% | |
Long term debt | Rs m | 531 | 709,557 | 0.1% | |
Total assets | Rs m | 6,616 | 1,974,825 | 0.3% | |
Interest coverage | x | 1.7 | 7.9 | 21.8% | |
Debt to equity ratio | x | 0.2 | 3.8 | 4.4% | |
Sales to assets ratio | x | 0.1 | 0.9 | 11.1% | |
Return on assets | % | 4.6 | 9.5 | 48.3% | |
Return on equity | % | 4.0 | 85.7 | 4.7% | |
Return on capital | % | 8.2 | 25.0 | 32.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -653 | 196,432 | -0.3% | |
From Investments | Rs m | 886 | -4,334 | -20.4% | |
From Financial Activity | Rs m | -249 | -197,849 | 0.1% | |
Net Cashflow | Rs m | -16 | -5,750 | 0.3% |
Compare COUNTRY CLUB With: INTER. HOTELS (UK) SUN INTL. (S. Africa) TSOGO SUN (S. Africa)
Compare COUNTRY CLUB With: INDIAN HOTELS CHL ASIAN HOTELS (EAST) GRAVISS HOSPITALITY HLV
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.