Adcock Ingram is a leading South African pharmaceutical manufacturer, marketer and distributor. The company occupies 10% share of the private pharmaceutical market in South Africa with a strong presence in over-the-counter (OTC) brands. Adcock is als... More
CIPLA ADCOCK INGRAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CIPLA Mar-23 |
ADCOCK INGRAM Jun-14 |
CIPLA/ ADCOCK INGRAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,185 | 314 | - | |
Low | Rs | 852 | 226 | - | |
Sales per share (Unadj.) | Rs | 281.9 | 93.4 | - | |
Earnings per share (Unadj.) | Rs | 35.1 | -23.5 | - | |
Cash flow per share (Unadj.) | Rs | 49.7 | -19.5 | - | |
Dividends per share (Unadj.) | Rs | 8.50 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 289.2 | 73.3 | - | |
Shares outstanding (eoy) | m | 807.15 | 168.78 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.6 | 2.9 | 124.9% | |
Avg P/E ratio | x | 29.0 | -11.5 | -252.5% | |
P/CF ratio (eoy) | x | 20.5 | -13.9 | -148.1% | |
Price / Book Value ratio | x | 3.5 | 3.7 | 95.5% | |
Dividend payout | % | 24.2 | 0 | - | |
Avg Mkt Cap | Rs m | 822,164 | 45,603 | 1,802.9% | |
No. of employees | `000 | NA | 4.3 | 0.0% | |
Total wages/salary | Rs m | 38,301 | 2,862 | 1,338.2% | |
Avg. sales/employee | Rs Th | 0 | 3,671.4 | - | |
Avg. wages/employee | Rs Th | 0 | 666.7 | - | |
Avg. net profit/employee | Rs Th | 0 | -925.1 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 227,531 | 15,761 | 1,443.6% | |
Other income | Rs m | 5,121 | 110 | 4,640.0% | |
Total revenues | Rs m | 232,653 | 15,872 | 1,465.8% | |
Gross profit | Rs m | 48,079 | -2,731 | -1,760.3% | |
Depreciation | Rs m | 11,721 | 680 | 1,723.1% | |
Interest | Rs m | 1,095 | 427 | 256.6% | |
Profit before tax | Rs m | 40,384 | -3,728 | -1,083.2% | |
Minority Interest | Rs m | 0 | -10 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 12,029 | 233 | 5,163.5% | |
Profit after tax | Rs m | 28,355 | -3,971 | -714.0% | |
Gross profit margin | % | 21.1 | -17.3 | -121.9% | |
Effective tax rate | % | 29.8 | -6.2 | -476.7% | |
Net profit margin | % | 12.5 | -25.2 | -49.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 168,051 | 11,544 | 1,455.8% | |
Current liabilities | Rs m | 50,333 | 6,495 | 774.9% | |
Net working cap to sales | % | 51.7 | 32.0 | 161.5% | |
Current ratio | x | 3.3 | 1.8 | 187.9% | |
Inventory Days | Days | 73 | 111 | 66.1% | |
Debtors Days | Days | 7 | 124 | 5.3% | |
Net fixed assets | Rs m | 117,318 | 6,729 | 1,743.5% | |
Share capital | Rs m | 1,614 | 73 | 2,206.0% | |
Net worth | Rs m | 233,460 | 12,371 | 1,887.2% | |
Long term debt | Rs m | 0 | 4,347 | 0.0% | |
Total assets | Rs m | 290,067 | 23,369 | 1,241.2% | |
Interest coverage | x | 37.9 | -7.7 | -489.7% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 0.8 | 0.7 | 116.3% | |
Return on assets | % | 10.2 | -15.2 | -66.9% | |
Return on equity | % | 12.1 | -32.1 | -37.8% | |
Return on capital | % | 17.8 | -19.8 | -89.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 32,377 | 1,345 | 2,406.6% | |
From Investments | Rs m | -23,885 | -413 | 5,782.2% | |
From Financial Activity | Rs m | -9,583 | 3,945 | -242.9% | |
Net Cashflow | Rs m | -968 | 4,878 | -19.8% |
Compare CIPLA With: ACTAVIS (US) MYLAN (US) TEVA PHARMA (Israel)
Compare CIPLA With: BIOCON WYETH SANJIVANI PA AMRUTANJAN HEALTHCARE BACIL PHARMA
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.