Lee & Man Paper, established in 1994 is world’s leading paper and pulp manufacturer. It manufactures linerboards of various grades and corrugating medium of different specifications used for different industrial packaging purposes.
JK PAPER LEE & MAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JK PAPER Mar-23 |
LEE & MAN Dec-12 |
JK PAPER/ LEE & MAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 453 | 53 | - | |
Low | Rs | 267 | 32 | - | |
Sales per share (Unadj.) | Rs | 380.0 | 26.0 | - | |
Earnings per share (Unadj.) | Rs | 71.3 | 3.0 | - | |
Cash flow per share (Unadj.) | Rs | 88.0 | 4.1 | - | |
Dividends per share (Unadj.) | Rs | 8.00 | 0.53 | - | |
Avg Dividend yield | % | 2.2 | 1.3 | 177.4% | |
Book value per share (Unadj.) | Rs | 238.1 | 33.2 | - | |
Shares outstanding (eoy) | m | 169.40 | 4,689.62 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.6 | 57.8% | |
Avg P/E ratio | x | 5.0 | 14.2 | 35.6% | |
P/CF ratio (eoy) | x | 4.1 | 10.4 | 39.2% | |
Price / Book Value ratio | x | 1.5 | 1.3 | 117.9% | |
Dividend payout | % | 11.2 | 17.7 | 63.2% | |
Avg Mkt Cap | Rs m | 60,947 | 199,840 | 30.5% | |
No. of employees | `000 | NA | 7.7 | 0.0% | |
Total wages/salary | Rs m | 4,837 | 4,970 | 97.3% | |
Avg. sales/employee | Rs Th | 0 | 15,845.2 | - | |
Avg. wages/employee | Rs Th | 0 | 645.5 | - | |
Avg. net profit/employee | Rs Th | 0 | 1,832.8 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,368 | 122,008 | 52.8% | |
Other income | Rs m | 1,727 | 2,969 | 58.2% | |
Total revenues | Rs m | 66,095 | 124,977 | 52.9% | |
Gross profit | Rs m | 19,782 | 18,818 | 105.1% | |
Depreciation | Rs m | 2,819 | 5,035 | 56.0% | |
Interest | Rs m | 2,225 | 749 | 297.2% | |
Profit before tax | Rs m | 16,465 | 16,004 | 102.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,383 | 1,891 | 231.7% | |
Profit after tax | Rs m | 12,082 | 14,113 | 85.6% | |
Gross profit margin | % | 30.7 | 15.4 | 199.3% | |
Effective tax rate | % | 26.6 | 11.8 | 225.2% | |
Net profit margin | % | 18.8 | 11.6 | 162.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 27,040 | 86,588 | 31.2% | |
Current liabilities | Rs m | 16,289 | 77,546 | 21.0% | |
Net working cap to sales | % | 16.7 | 7.4 | 225.4% | |
Current ratio | x | 1.7 | 1.1 | 148.7% | |
Inventory Days | Days | 65 | 92 | 70.5% | |
Debtors Days | Days | 2 | 145 | 1.4% | |
Net fixed assets | Rs m | 62,082 | 200,679 | 30.9% | |
Share capital | Rs m | 1,694 | 1,252 | 135.3% | |
Net worth | Rs m | 40,340 | 155,909 | 25.9% | |
Long term debt | Rs m | 21,372 | 55,632 | 38.4% | |
Total assets | Rs m | 89,199 | 294,862 | 30.3% | |
Interest coverage | x | 8.4 | 22.4 | 37.5% | |
Debt to equity ratio | x | 0.5 | 0.4 | 148.5% | |
Sales to assets ratio | x | 0.7 | 0.4 | 174.4% | |
Return on assets | % | 16.0 | 5.0 | 318.2% | |
Return on equity | % | 30.0 | 9.1 | 330.9% | |
Return on capital | % | 30.3 | 7.9 | 382.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17,620 | 24,913 | 70.7% | |
From Investments | Rs m | -9,673 | -17,729 | 54.6% | |
From Financial Activity | Rs m | -7,867 | -8,052 | 97.7% | |
Net Cashflow | Rs m | 269 | -868 | -31.0% |
Compare JK PAPER With: NINE DRAGONS (Hong Kong) NIPPON PAPER (Japan) INTER. PAPER (US)
Compare JK PAPER With: HI-TECH WINDING SYSTEMS B&B TRIPLEWALL CONTAINERS SUPERIOR INDUS. COSBOARD INDUS. MAGNUM VENTURES
On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.