Cummins India Limited (CIL) is a subsidiary of Cummins Inc. US, the world's largest independent diesel engine designer and manufacturer of above 200 HP (horsepower engines. Set up in 1962, CIL is India's leading manufacturer of diesel engines with a ... More
Dongfang Electric Corp. is a state owned enterprise in China. It is one of the largest manufacturers of large-scale power equipments, power projects contracting and power plant services.
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CUMMINS INDIA Mar-20 |
DONGFANG ELEC. Dec-12 |
CUMMINS INDIA/ DONGFANG ELEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 800 | 177 | - | |
Low | Rs | 323 | 98 | - | |
Sales per share (Unadj.) | Rs | 187.3 | 162.7 | - | |
Earnings per share (Unadj.) | Rs | 25.5 | 11.9 | - | |
Cash flow per share (Unadj.) | Rs | 29.8 | 16.2 | - | |
Dividends per share (Unadj.) | Rs | 14.00 | 1.70 | - | |
Dividend yield (eoy) | % | 2.5 | 1.2 | 202.2% | |
Book value per share (Unadj.) | Rs | 158.8 | 70.7 | - | |
Shares outstanding (eoy) | m | 277.20 | 8,616.12 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.0 | 0.8 | 354.8% | |
Avg P/E ratio | x | 22.0 | 11.5 | 191.3% | |
P/CF ratio (eoy) | x | 18.8 | 8.5 | 221.9% | |
Price / Book Value ratio | x | 3.5 | 1.9 | 181.9% | |
Dividend payout | % | 55.0 | 14.2 | 386.9% | |
Avg Mkt Cap | Rs m | 155,579 | 1,183,924 | 13.1% | |
No. of employees | `000 | 3.4 | 110.0 | 3.1% | |
Total wages/salary | Rs m | 5,778 | 70,456 | 8.2% | |
Avg. sales/employee | Rs Th | 15,060.8 | 12,746.2 | 118.2% | |
Avg. wages/employee | Rs Th | 1,676.1 | 640.7 | 261.6% | |
Avg. net profit/employee | Rs Th | 2,047.0 | 934.3 | 219.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 51,915 | 1,401,607 | 3.7% | |
Other income | Rs m | 2,575 | 35,358 | 7.3% | |
Total revenues | Rs m | 54,489 | 1,436,965 | 3.8% | |
Gross profit | Rs m | 5,693 | 148,640 | 3.8% | |
Depreciation | Rs m | 1,206 | 36,793 | 3.3% | |
Interest | Rs m | 210 | 3,254 | 6.5% | |
Profit before tax | Rs m | 6,852 | 143,951 | 4.8% | |
Minority Interest | Rs m | 1,223 | -7,763 | -15.7% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -463 | 0.0% | |
Tax | Rs m | 1,019 | 32,985 | 3.1% | |
Profit after tax | Rs m | 7,056 | 102,740 | 6.9% | |
Gross profit margin | % | 11.0 | 10.6 | 103.4% | |
Effective tax rate | % | 14.9 | 22.9 | 64.9% | |
Net profit margin | % | 13.6 | 7.3 | 185.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 33,825 | 840,618 | 4.0% | |
Current liabilities | Rs m | 15,676 | 622,223 | 2.5% | |
Net working cap to sales | % | 35.0 | 15.6 | 224.4% | |
Current ratio | x | 2.2 | 1.4 | 159.7% | |
Inventory Days | Days | 41 | 34 | 121.1% | |
Debtors Days | Days | 81 | 7 | 1,121.5% | |
Net fixed assets | Rs m | 26,007 | 291,800 | 8.9% | |
Share capital | Rs m | 554 | 97,361 | 0.6% | |
Net worth | Rs m | 44,020 | 609,273 | 7.2% | |
Long term debt | Rs m | 0 | 15,006 | 0.0% | |
Total assets | Rs m | 61,961 | 1,269,747 | 4.9% | |
Interest coverage | x | 33.6 | 45.2 | 74.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.8 | 1.1 | 75.9% | |
Return on assets | % | 11.7 | 8.3 | 140.5% | |
Return on equity | % | 16.0 | 16.9 | 95.1% | |
Return on capital | % | 18.8 | 22.3 | 84.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,007 | 3,469 | 173.2% | |
From Investments | Rs m | -2,139 | -32,973 | 6.5% | |
From Financial Activity | Rs m | -4,123 | -55,167 | 7.5% | |
Net Cashflow | Rs m | -140 | -84,671 | 0.2% |
Compare CUMMINS INDIA With: SHANGHAI ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Compare CUMMINS INDIA With: AUSTIN ENGG. VOLTAMP TRANSFORMERS PATELS AIRTEMP WELSPUN CORP BLUE STAR
After opening the day on a strong note, Indian share markets witnessed a sharp sell-off during closing hours today and ended lower.
Here's an analysis of the annual report of CUMMINS INDIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CUMMINS INDIA. Also includes updates on the valuation of CUMMINS INDIA.
For the quarter ended September 2020, CUMMINS INDIA has posted a net profit of Rs 1 bn (down 20.6% YoY). Sales on the other hand came in at Rs 12 bn (down 11.3% YoY). Read on for a complete analysis of CUMMINS INDIA's quarterly results.
For the quarter ended June 2020, CUMMINS INDIA has posted a net profit of Rs 526 m (down 62.9% YoY). Sales on the other hand came in at Rs 5 bn (down 62.9% YoY). Read on for a complete analysis of CUMMINS INDIA's quarterly results.
Should you bet on this public sector defence shipbuilder?
Here's an analysis of the annual report of CUMMINS INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of CUMMINS INDIA. Also includes updates on the valuation of CUMMINS INDIA.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More