Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More
The Coca Cola Company is the world’s largest beverage company. It owns and markets more than 500 non-alcoholic beverage brands including soft drinks, fruit juices, sport drinks and other beverages. It has four of the world’s top five sparkling bevera... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GODFREY PHILLIPS Mar-19 |
COCA COLA Dec-18 |
GODFREY PHILLIPS/ COCA COLA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,177 | 3,678 | - | |
Low | Rs | 641 | 2,934 | - | |
Sales per share (Unadj.) | Rs | 2,401.2 | 544.7 | - | |
Earnings per share (Unadj.) | Rs | 250.3 | 115.0 | - | |
Cash flow per share (Unadj.) | Rs | 345.0 | 133.6 | - | |
Dividends per share (Unadj.) | Rs | 10.00 | 116.77 | - | |
Dividend yield (eoy) | % | 1.1 | 3.5 | 31.2% | |
Book value per share (Unadj.) | Rs | 1,960.3 | 290.4 | - | |
Shares outstanding (eoy) | m | 10.40 | 4,268.00 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.4 | 6.1 | 6.2% | |
Avg P/E ratio | x | 3.6 | 28.7 | 12.6% | |
P/CF ratio (eoy) | x | 2.6 | 24.7 | 10.6% | |
Price / Book Value ratio | x | 0.5 | 11.4 | 4.1% | |
Dividend payout | % | 4.0 | 101.5 | 3.9% | |
Avg Mkt Cap | Rs m | 9,448 | 14,109,982 | 0.1% | |
No. of employees | `000 | 1.0 | 62.6 | 1.6% | |
Total wages/salary | Rs m | 2,807 | 0 | - | |
Avg. sales/employee | Rs Th | 25,250.1 | 37,138.2 | 68.0% | |
Avg. wages/employee | Rs Th | 2,838.2 | 0 | - | |
Avg. net profit/employee | Rs Th | 2,631.5 | 7,842.4 | 33.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,972 | 2,324,851 | 1.1% | |
Other income | Rs m | 791 | 41,526 | 1.9% | |
Total revenues | Rs m | 25,764 | 2,366,377 | 1.1% | |
Gross profit | Rs m | 4,030 | 717,247 | 0.6% | |
Depreciation | Rs m | 986 | 79,256 | 1.2% | |
Interest | Rs m | 10 | 67,069 | 0.0% | |
Profit before tax | Rs m | 3,826 | 612,448 | 0.6% | |
Minority Interest | Rs m | 4 | -3,065 | -0.1% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,228 | 118,447 | 1.0% | |
Profit after tax | Rs m | 2,603 | 490,936 | 0.5% | |
Gross profit margin | % | 16.1 | 30.9 | 52.3% | |
Effective tax rate | % | 32.1 | 19.3 | 165.9% | |
Net profit margin | % | 10.4 | 21.1 | 49.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,865 | 2,235,669 | 0.5% | |
Current liabilities | Rs m | 7,377 | 2,132,695 | 0.3% | |
Net working cap to sales | % | 14.0 | 4.4 | 315.4% | |
Current ratio | x | 1.5 | 1.0 | 140.5% | |
Inventory Days | Days | 94 | 32 | 295.9% | |
Debtors Days | Days | 10 | 39 | 25.8% | |
Net fixed assets | Rs m | 7,087 | 600,771 | 1.2% | |
Share capital | Rs m | 104 | 128,445 | 0.1% | |
Net worth | Rs m | 20,387 | 1,239,273 | 1.6% | |
Long term debt | Rs m | 8 | 1,851,065 | 0.0% | |
Total assets | Rs m | 28,667 | 6,073,104 | 0.5% | |
Interest coverage | x | 395.4 | 10.1 | 3,902.9% | |
Debt to equity ratio | x | 0 | 1.5 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.4 | 227.6% | |
Return on assets | % | 9.1 | 9.2 | 99.2% | |
Return on equity | % | 12.8 | 39.6 | 32.2% | |
Return on capital | % | 18.8 | 21.9 | 86.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,619 | 534,214 | 0.7% | |
From Investments | Rs m | -3,099 | 463,277 | -0.7% | |
From Financial Activity | Rs m | -434 | -770,085 | 0.1% | |
Net Cashflow | Rs m | 86 | 227,406 | 0.0% |
Compare GODFREY PHILLIPS With: NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Compare GODFREY PHILLIPS With: KRBL GOODRICKE VENKYS AGRO TECH FOODS UNITED SPIRITS
Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.
For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.
For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.
Our ace stock picker is ready to capitalise on a big growth opportunity.
More