Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
Nestle SA headquartered in Switzerland, is the world's leading nutrition, health and wellness company. Its product portfolio consists of coffee, water, dairy, ice cream, infant nutrition, performance nutrition, healthcare nutrition, chocolate, frozen... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GOODRICKE Mar-18 |
NESTLE Dec-14 |
GOODRICKE/ NESTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 545 | 5,944 | - | |
Low | Rs | 221 | 5,182 | - | |
Sales per share (Unadj.) | Rs | 338.2 | 2,351.1 | - | |
Earnings per share (Unadj.) | Rs | 14.7 | 370.0 | - | |
Cash flow per share (Unadj.) | Rs | 21.5 | 501.1 | - | |
Dividends per share (Unadj.) | Rs | 4.50 | 178.40 | - | |
Dividend yield (eoy) | % | 1.2 | 3.2 | 36.6% | |
Book value per share (Unadj.) | Rs | 142.1 | 1,794.9 | - | |
Shares outstanding (eoy) | m | 21.60 | 3,168.40 | - | |
Bonus/Rights/Conversions | - | OI | - | ||
Price / Sales ratio | x | 1.1 | 2.4 | 47.9% | |
Avg P/E ratio | x | 26.1 | 15.0 | 173.4% | |
P/CF ratio (eoy) | x | 17.8 | 11.1 | 160.5% | |
Price / Book Value ratio | x | 2.7 | 3.1 | 87.0% | |
Dividend payout | % | 30.6 | 48.2 | 63.5% | |
Avg Mkt Cap | Rs m | 8,274 | 17,625,093 | 0.0% | |
No. of employees | `000 | 23.4 | 339.0 | 6.9% | |
Total wages/salary | Rs m | 2,371 | 1,307,657 | 0.2% | |
Avg. sales/employee | Rs Th | 311.8 | 21,974.4 | 1.4% | |
Avg. wages/employee | Rs Th | 101.2 | 3,857.4 | 2.6% | |
Avg. net profit/employee | Rs Th | 13.5 | 3,457.9 | 0.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,306 | 7,449,333 | 0.1% | |
Other income | Rs m | 211 | 32,355 | 0.7% | |
Total revenues | Rs m | 7,516 | 7,481,688 | 0.1% | |
Gross profit | Rs m | 446 | 1,927,428 | 0.0% | |
Depreciation | Rs m | 147 | 415,586 | 0.0% | |
Interest | Rs m | 21 | 62,601 | 0.0% | |
Profit before tax | Rs m | 489 | 1,481,595 | 0.0% | |
Minority Interest | Rs m | 0 | -36,328 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 171 | 273,030 | 0.1% | |
Profit after tax | Rs m | 317 | 1,172,237 | 0.0% | |
Gross profit margin | % | 6.1 | 25.9 | 23.6% | |
Effective tax rate | % | 35.1 | 18.4 | 190.2% | |
Net profit margin | % | 4.3 | 15.7 | 27.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,056 | 2,753,897 | 0.0% | |
Current liabilities | Rs m | 1,487 | 2,667,456 | 0.1% | |
Net working cap to sales | % | -5.9 | 1.2 | -507.6% | |
Current ratio | x | 0.7 | 1.0 | 68.8% | |
Inventory Days | Days | 71 | 36 | 195.9% | |
Debtors Days | Days | 37 | 53 | 68.9% | |
Net fixed assets | Rs m | 2,901 | 2,304,659 | 0.1% | |
Share capital | Rs m | 216 | 26,111 | 0.8% | |
Net worth | Rs m | 3,068 | 5,686,842 | 0.1% | |
Long term debt | Rs m | 142 | 1,005,192 | 0.0% | |
Total assets | Rs m | 5,622 | 2,712,461 | 0.2% | |
Interest coverage | x | 24.0 | 24.7 | 97.5% | |
Debt to equity ratio | x | 0 | 0.2 | 26.2% | |
Sales to assets ratio | x | 1.3 | 2.7 | 47.3% | |
Return on assets | % | 6.0 | 45.5 | 13.2% | |
Return on equity | % | 10.3 | 20.6 | 50.2% | |
Return on capital | % | 15.9 | 22.5 | 70.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | 1,192,023 | 0.0% | |
From Investments | Rs m | -370 | -249,108 | 0.1% | |
From Financial Activity | Rs m | 55 | -862,554 | -0.0% | |
Net Cashflow | Rs m | -79 | 80,360 | -0.1% |
Compare GOODRICKE With: TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Compare GOODRICKE With: MCLEOD RUSSEL JUBILANT FOODWORKS DABUR LAKSHMI OVERSEAS IND. RASOYA PROTEINS
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More