MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - media
- HT MEDIA - CTC MEDIA (Russia)
HT MEDIA vs CTC MEDIA (Russia) - Comparison Results
HT MEDIA 
Change
HT Media is home to three leading newspapers in India in the English, Hindi and business segments - Hindustan Times, Hindustan and Mint. Hindustan Times was started in 1924 and has a more than 85 year history as one of India's leading newspapers. The... More
CTC MEDIA (Russia)
CTC Media is the leading independent broadcasting company in Russia. It owns and operates the CTC, Domashny and Peretz television channels in Russia, as well Channel 31 in Kazakhstan and a TV company in Moldova. The company has more than 150 m people... More
Financials
 HT MEDIA  CTC MEDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HT MEDIA Mar-18 |
CTC MEDIA Dec-14 |
HT MEDIA/ CTC MEDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 119 | 959 | - | |
| Low | Rs | 78 | 319 | - | |
| Sales per share (Unadj.) | Rs | 101.8 | 315.5 | - | |
| Earnings per share (Unadj.) | Rs | 15.3 | 47.9 | - | |
| Cash flow per share (Unadj.) | Rs | 20.6 | 59.5 | - | |
| Dividends per share (Unadj.) | Rs | 0.40 | 49.12 | - | |
| Dividend yield (eoy) | % | 0.4 | 7.7 | 5.3% | |
| Book value per share (Unadj.) | Rs | 109.8 | 182.0 | - | |
| Shares outstanding (eoy) | m | 230.57 | 158.21 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.0 | 2.0 | 47.7% | |
| Avg P/E ratio | x | 6.4 | 13.3 | 48.2% | |
| P/CF ratio (eoy) | x | 4.8 | 10.7 | 44.4% | |
| Price / Book Value ratio | x | 0.9 | 3.5 | 25.5% | |
| Dividend payout | % | 2.6 | 102.5 | 2.6% | |
| Avg Mkt Cap | Rs m | 22,654 | 101,135 | 22.4% | |
| No. of employees | `000 | 2.2 | 1.1 | 191.1% | |
| Total wages/salary | Rs m | 5,132 | 0 | - | |
| Avg. sales/employee | Rs Th | 10,837.1 | 44,059.1 | 24.6% | |
| Avg. wages/employee | Rs Th | 2,370.3 | 0 | - | |
| Avg. net profit/employee | Rs Th | 1,626.2 | 6,688.8 | 24.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 23,462 | 49,919 | 47.0% | |
| Other income | Rs m | 2,455 | 1,229 | 199.7% | |
| Total revenues | Rs m | 25,917 | 51,148 | 50.7% | |
| Gross profit | Rs m | 3,996 | 14,496 | 27.6% | |
| Depreciation | Rs m | 1,228 | 1,831 | 67.1% | |
| Interest | Rs m | 816 | 35 | 2,325.5% | |
| Profit before tax | Rs m | 4,407 | 13,859 | 31.8% | |
| Minority Interest | Rs m | 0 | -372 | 0.0% | |
| Prior Period Items | Rs m | -58 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 31 | -2,063 | -1.5% | |
| Tax | Rs m | 859 | 3,845 | 22.3% | |
| Profit after tax | Rs m | 3,521 | 7,578 | 46.5% | |
| Gross profit margin | % | 17.0 | 29.0 | 58.7% | |
| Effective tax rate | % | 19.5 | 27.7 | 70.3% | |
| Net profit margin | % | 15.0 | 15.2 | 98.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 15,472 | 25,128 | 61.6% | |
| Current liabilities | Rs m | 20,546 | 12,960 | 158.5% | |
| Net working cap to sales | % | -21.6 | 24.4 | -88.7% | |
| Current ratio | x | 0.8 | 1.9 | 38.8% | |
| Inventory Days | Days | 20 | 0 | - | |
| Debtors Days | Days | 55 | 13 | 418.5% | |
| Net fixed assets | Rs m | 14,765 | 1,298 | 1,137.4% | |
| Share capital | Rs m | 461 | 112 | 410.7% | |
| Net worth | Rs m | 25,315 | 28,799 | 87.9% | |
| Long term debt | Rs m | 57 | 0 | - | |
| Total assets | Rs m | 49,604 | 40,716 | 121.8% | |
| Interest coverage | x | 6.4 | 396.0 | 1.6% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0.5 | 1.2 | 38.6% | |
| Return on assets | % | 8.7 | 18.7 | 46.8% | |
| Return on equity | % | 13.9 | 26.3 | 52.9% | |
| Return on capital | % | 20.5 | 39.8 | 51.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,087 | 7,389 | 41.8% | |
| From Investments | Rs m | -2,452 | 2,330 | -105.3% | |
| From Financial Activity | Rs m | -91 | -8,105 | 1.1% | |
| Net Cashflow | Rs m | 558 | 1,617 | 34.5% | |
The reporting currency for CTC MEDIA (Russia) is United States Dollars. All data has been converted at 70.17 Rs / USD
Compare HT MEDIA With: NEWS CORP. (US) NASPERS (S. Africa) WASHINGTON P. (US)
Compare HT MEDIA With: JAGRAN PRAKASHAN TV18 BROADCAST D. B. CORP HINDUSTAN MEDIA VENTURES NDTV
|
| |
Today's Market
US China Trade War Escalations and Election Results: Volatility Set to Rule(Podcast)
India could be the latest direct victim of the US-China trade war. The increasing escalations have already slowed down global growth.
Related Views On News
HT MEDIA Announces Quarterly Results (4QFY19); Net Profit Down 128.1% (Quarterly Result Update)
May 14, 2019 | Updated on May 14, 2019For the quarter ended March 2019, HT MEDIA has posted a net profit of Rs 211 m (down 128.1% YoY). Sales on the other hand came in at Rs 5 bn (down 4.5% YoY). Read on for a complete analysis of HT MEDIA's quarterly results.
HT MEDIA Announces Quarterly Results (3QFY19); Net Profit Down 72.8% (Quarterly Result Update)
Jan 16, 2019 | Updated on Jan 16, 2019For the quarter ended December 2018, HT MEDIA has posted a net profit of Rs 339 m (down 72.8% YoY). Sales on the other hand came in at Rs 6 bn (down 5.8% YoY). Read on for a complete analysis of HT MEDIA's quarterly results.
HT MEDIA 2017-18 Annual Report Analysis (Annual Result Update)
Dec 21, 2018 | Updated on Dec 21, 2018Here's an analysis of the annual report of HT MEDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HT MEDIA. Also includes updates on the valuation of HT MEDIA.
GTPL Hathway Ltd. (IPO)
Jun 21, 2017Should one subscribe to the IPO of GTPL Hathway Ltd?
More Views on NewsMost Popular
These Dividend Stocks Could Boost Your Returns Better Than You Can Imagine(Profit Hunter)
May 7, 2019The art of dividend investing is a lot more than investing in companies with high dividend payouts or stocks with high dividend yields...
Limited Upside, Higher Downside(The Honest Truth)
May 6, 2019The market's irrational reaction may present opportunities for a limited period of time.
3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)
May 10, 2019The one critical element that has made Amazon a force to reckon with...
A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)
May 9, 2019A filtered, neat list of high-dividend stocks with all this dirty work already done for you.
My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)
May 16, 2019Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
More|
| |
HT MEDIA SHARE PRICE
May 17, 2019 (Close)
TRACK HT MEDIA
- Track your investment in HT MEDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HT MEDIA
HT MEDIA 8-QTR ANALYSIS
COMPARE HT MEDIA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.