China National Building Material Company Ltd is engaged in cement, lightweight building material, glass fibre & composite materials and engineering services. It is the largest cement producer and producer of rotor blade in the People’s Republic of Ch... More
HIL CHINA NAT. BLDG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIL Mar-23 |
CHINA NAT. BLDG. Dec-12 |
HIL/ CHINA NAT. BLDG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,288 | 133 | - | |
Low | Rs | 2,202 | 83 | - | |
Sales per share (Unadj.) | Rs | 4,614.0 | 185.8 | - | |
Earnings per share (Unadj.) | Rs | 128.8 | 11.9 | - | |
Cash flow per share (Unadj.) | Rs | 275.7 | 20.7 | - | |
Dividends per share (Unadj.) | Rs | 45.00 | 1.84 | - | |
Avg Dividend yield | % | 1.4 | 1.7 | 81.5% | |
Book value per share (Unadj.) | Rs | 1,649.2 | 65.0 | - | |
Shares outstanding (eoy) | m | 7.54 | 5,399.02 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.6 | 120.8% | |
Avg P/E ratio | x | 25.2 | 9.1 | 277.0% | |
P/CF ratio (eoy) | x | 11.8 | 5.2 | 225.7% | |
Price / Book Value ratio | x | 2.0 | 1.7 | 118.2% | |
Dividend payout | % | 34.9 | 15.5 | 225.6% | |
Avg Mkt Cap | Rs m | 24,461 | 583,634 | 4.2% | |
No. of employees | `000 | NA | 121.7 | 0.0% | |
Total wages/salary | Rs m | 4,113 | 51,106 | 8.0% | |
Avg. sales/employee | Rs Th | 0 | 8,244.5 | - | |
Avg. wages/employee | Rs Th | 0 | 420.1 | - | |
Avg. net profit/employee | Rs Th | 0 | 527.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,790 | 1,003,007 | 3.5% | |
Other income | Rs m | 253 | 59,800 | 0.4% | |
Total revenues | Rs m | 35,043 | 1,062,807 | 3.3% | |
Gross profit | Rs m | 2,217 | 176,985 | 1.3% | |
Depreciation | Rs m | 1,108 | 47,783 | 2.3% | |
Interest | Rs m | 196 | 74,831 | 0.3% | |
Profit before tax | Rs m | 1,167 | 114,172 | 1.0% | |
Minority Interest | Rs m | 0 | -24,806 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -46 | -0.0% | |
Tax | Rs m | 196 | 25,151 | 0.8% | |
Profit after tax | Rs m | 971 | 64,170 | 1.5% | |
Gross profit margin | % | 6.4 | 17.6 | 36.1% | |
Effective tax rate | % | 16.8 | 22.0 | 76.3% | |
Net profit margin | % | 2.8 | 6.4 | 43.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,455 | 891,377 | 1.2% | |
Current liabilities | Rs m | 7,694 | 1,655,057 | 0.5% | |
Net working cap to sales | % | 7.9 | -76.1 | -10.4% | |
Current ratio | x | 1.4 | 0.5 | 252.3% | |
Inventory Days | Days | 7 | 51 | 14.0% | |
Debtors Days | Days | 135 | 191 | 70.5% | |
Net fixed assets | Rs m | 13,189 | 1,212,261 | 1.1% | |
Share capital | Rs m | 76 | 62,089 | 0.1% | |
Net worth | Rs m | 12,435 | 350,704 | 3.5% | |
Long term debt | Rs m | 2,038 | 596,448 | 0.3% | |
Total assets | Rs m | 23,644 | 2,813,694 | 0.8% | |
Interest coverage | x | 7.0 | 2.5 | 275.8% | |
Debt to equity ratio | x | 0.2 | 1.7 | 9.6% | |
Sales to assets ratio | x | 1.5 | 0.4 | 412.8% | |
Return on assets | % | 4.9 | 4.9 | 99.9% | |
Return on equity | % | 7.8 | 18.3 | 42.7% | |
Return on capital | % | 9.4 | 17.3 | 54.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,320 | 115,196 | 1.1% | |
From Investments | Rs m | -1,777 | -421,674 | 0.4% | |
From Financial Activity | Rs m | 421 | 311,714 | 0.1% | |
Net Cashflow | Rs m | -2 | 5,236 | -0.0% |
Compare HIL With: HOLCIM (Switz.) ANHUICONCH (China) LAFARGE (France)
Compare HIL With: SANGHI INDUSTRIES PANYAM CEMENT KAKATIYA CEM ORIENT CEMENT SAGAR CEMENTS
Indian share markets continued the momentum as the session progressed and ended the higher.