Compare, Analyse Vodafone Idea with CHINA MOBILE LTD. - Hong Kong - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs CHINA MOBILE (Hong Kong) - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   CHINA MOBILE
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-20
CHINA MOBILE
Dec-13
VODAFONE IDEA/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs181,042-   
Low Rs3855-   
Sales per share (Unadj.) Rs15.6334.8-  
Earnings per share (Unadj.) Rs-25.769.0-  
Cash flow per share (Unadj.) Rs-17.2128.3-  
Dividends per share (Unadj.) Rs029.84-  
Dividend yield (eoy) %03.1 0.0%  
Book value per share (Unadj.) Rs2.1446.9-  
Shares outstanding (eoy) m28,735.3920,102.54-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.72.8 23.6%   
Avg P/E ratio x-0.413.8 -3.0%  
P/CF ratio (eoy) x-0.67.4 -8.2%  
Price / Book Value ratio x5.02.1 236.5%  
Dividend payout %043.3 0.0%   
Avg Mkt Cap Rs m300,28519,073,029 1.6%   
No. of employees `00011.5197.0 5.8%   
Total wages/salary Rs m21,643391,543 5.5%   
Avg. sales/employee Rs Th39,101.834,153.9 114.5%   
Avg. wages/employee Rs Th1,884.31,987.2 94.8%   
Avg. net profit/employee Rs Th-64,320.17,034.8 -914.3%   
INCOME DATA
Net Sales Rs m449,1236,729,337 6.7%  
Other income Rs m10,393184,507 5.6%   
Total revenues Rs m459,5166,913,844 6.6%   
Gross profit Rs m149,1252,818,000 5.3%  
Depreciation Rs m243,5641,192,522 20.4%   
Interest Rs m153,9203,770 4,082.7%   
Profit before tax Rs m-237,9661,806,215 -13.2%   
Minority Interest Rs m3,677-1,264 -290.8%   
Prior Period Items Rs m-1240-   
Extraordinary Inc (Exp) Rs m-383,5570-   
Tax Rs m120,811418,879 28.8%   
Profit after tax Rs m-738,7811,386,072 -53.3%  
Gross profit margin %33.241.9 79.3%  
Effective tax rate %-50.823.2 -218.9%   
Net profit margin %-164.520.6 -798.6%  
BALANCE SHEET DATA
Current assets Rs m166,8615,321,283 3.1%   
Current liabilities Rs m957,7904,224,699 22.7%   
Net working cap to sales %-176.116.3 -1,080.7%  
Current ratio x0.21.3 13.8%  
Inventory Days Days06 0.4%  
Debtors Days Days259 292.7%  
Net fixed assets Rs m1,884,9906,426,546 29.3%   
Share capital Rs m287,35424,397 1,177.8%   
"Free" reserves Rs m-227,5550-   
Net worth Rs m59,7998,984,124 0.7%   
Long term debt Rs m962,80456,825 1,694.3%   
Total assets Rs m2,269,19613,098,397 17.3%  
Interest coverage x-0.5480.1 -0.1%   
Debt to equity ratio x16.10 254,555.5%  
Sales to assets ratio x0.20.5 38.5%   
Return on assets %-25.810.6 -242.9%  
Return on equity %-1,235.415.4 -8,007.8%  
Return on capital %-45.420.0 -226.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-50,5270-   
CASH FLOW
From Operations Rs m73,2752,562,579 2.9%  
From Investments Rs m-27,898-1,953,100 1.4%  
From Financial Activity Rs m-50,187-904,719 5.5%  
Net Cashflow Rs m-3,889-295,240 1.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.39 Rs / CNY

Compare VODAFONE IDEA With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  

Compare VODAFONE IDEA With: ITI  HIMACHAL FUTURISTIC  TATA COMM  TATA TELESERVICES  ONMOBILE GLOBAL  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views On News

Why Did Tata Communications Shares Plunge Today? (Views On News)

Apr 29, 2021

Key takeaways from Tata Communications Q4FY21 results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps? (Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners (Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away? (Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her? (Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

FREE Event: Discover Your First Stock for a Potential Rs 7 Crore in Long-term Wealth
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

VODAFONE IDEA SHARE PRICE


May 7, 2021 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

FEATURED VIDEOS

The 'Big' Money is in this 'Small' Detail

Stability, Quality or Green Stocks for 2021?

Market Crash: Picture Abhi Baaki Hai?

It's a Great Time to Buy Gold

More Featured Videos

MARKET STATS