X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Indian Hotel with TSOGO SUN HOLDINGS LTD. - S. Africa - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THE INDIAN HOTELS vs TSOGO SUN (S. Africa) - Comparison Results

THE INDIAN HOTELS    Change

Indian Hotels Company (IHCL) is the largest hotel company in India in terms of number of rooms and revenues. It owns/manages 13,629 rooms across India as well as in international destinations in the luxury, business and leisure segments. On a standal... More

TSOGO SUN (S. Africa)
   Change

Tsogo Sun is Southern Africa's premier gaming, hotel and entertainment group. Within a span of 44 years, the company has made itself the leading hotel group in Africa, providing world-class accommodation across all market segments. It has portfolio o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 THE INDIAN HOTELS   TSOGO SUN
EQUITY SHARE DATA
    THE INDIAN HOTELS
Mar-17
TSOGO SUN
Mar-14
THE INDIAN HOTELS/
TSOGO SUN
5-Yr Chart
Click to enlarge
High Rs143171-   
Low Rs94137-   
Sales per share (Unadj.) Rs40.554.6-  
Earnings per share (Unadj.) Rs-0.59.5-  
Cash flow per share (Unadj.) Rs2.612.8-  
Dividends per share (Unadj.) Rs0.354.96-  
Dividend yield (eoy) %0.33.2 9.2%  
Book value per share (Unadj.) Rs25.450.2-  
Shares outstanding (eoy) m989.271,098.16-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.92.8 103.7%   
Avg P/E ratio x-257.116.2 -1,589.2%  
P/CF ratio (eoy) x46.212.0 384.1%  
Price / Book Value ratio x4.73.1 151.7%  
Dividend payout %-75.952.1 -145.8%   
Avg Mkt Cap Rs m117,228169,128 69.3%   
No. of employees `0005.413.0 41.6%   
Total wages/salary Rs m13,64714,504 94.1%   
Avg. sales/employee Rs Th7,438.84,623.2 160.9%   
Avg. wages/employee Rs Th2,531.31,118.1 226.4%   
Avg. net profit/employee Rs Th-84.6806.0 -10.5%   
INCOME DATA
Net Sales Rs m40,10359,972 66.9%  
Other income Rs m549117 469.7%   
Total revenues Rs m40,65260,089 67.7%   
Gross profit Rs m6,09620,999 29.0%  
Depreciation Rs m2,9943,609 82.9%   
Interest Rs m3,2382,195 147.6%   
Profit before tax Rs m41415,312 2.7%   
Minority Interest Rs m376-535 -70.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1080-   
Tax Rs m1,1374,322 26.3%   
Profit after tax Rs m-45610,455 -4.4%  
Gross profit margin %15.235.0 43.4%  
Effective tax rate %275.028.2 974.2%   
Net profit margin %-1.117.4 -6.5%  
BALANCE SHEET DATA
Current assets Rs m9,26313,808 67.1%   
Current liabilities Rs m18,39315,228 120.8%   
Net working cap to sales %-22.8-2.4 961.2%  
Current ratio x0.50.9 55.5%  
Inventory Days Days73 209.7%  
Debtors Days Days2518 139.4%  
Net fixed assets Rs m60,38160,930 99.1%   
Share capital Rs m989134 740.1%   
"Free" reserves Rs m24,1880-   
Net worth Rs m25,17755,098 45.7%   
Long term debt Rs m27,89928,101 99.3%   
Total assets Rs m86,343113,038 76.4%  
Interest coverage x1.18.0 14.1%   
Debt to equity ratio x1.10.5 217.3%  
Sales to assets ratio x0.50.5 87.5%   
Return on assets %3.211.2 28.8%  
Return on equity %-1.819.0 -9.5%  
Return on capital %7.420.4 36.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m5,3459,681 55.2%  
From Investments Rs m8,550-11,173 -76.5%  
From Financial Activity Rs m-13,8146,667 -207.2%  
Net Cashflow Rs m155,175 0.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TSOGO SUN (S. Africa) is South Africa Rand. All data has been converted at 5.57 Rs / ZAR

Compare THE INDIAN HOTELS With: MARRIOT (US)  INTER. HOTELS (UK)  SUN INTL. (S. Africa)  

Compare THE INDIAN HOTELS With: MAHINDRA HOLIDAYS  THE BYKE HOSPITALITY  EIH LTD  ORIENTAL HOTELS  TAJ GVK  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views On News

Indian Hotels: Domestic Operations Performs Well (Quarterly Results Update - Detailed)

Oct 17, 2016

Indian Hotels has reported a 5.6% YoY increase in the consolidated topline and a consolidated loss of Rs 1,695 m for 1QFY17.

Indian Hotels: On the Slow Road to Recovery (Quarterly Results Update - Detailed)

Jul 4, 2016

Indian Hotels has reported a 9.6% YoY increase in the consolidated topline and a consolidated loss of Rs 605 m for FY2016.

Indian Hotels: Recovery Still Far Away (Quarterly Results Update - Detailed)

Mar 28, 2016

Indian Hotels has reported a 13.2% YoY increase in the consolidated topline and a standalone net profit of Rs 1.2 m for the quarter ended December 2015.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THE INDIAN HOTELS SHARE PRICE


Feb 22, 2018 (Close)

TRACK THE INDIAN HOTELS

  • Track your investment in THE INDIAN HOTELS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THE INDIAN HOTELS

THE INDIAN HOTELS 8-QTR ANALYSIS

COMPARE THE INDIAN HOTELS WITH

MARKET STATS