X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Indian Hotel with TSOGO SUN HOLDINGS LTD. - S. Africa - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THE INDIAN HOTELS vs TSOGO SUN (S. Africa) - Comparison Results

THE INDIAN HOTELS    Change

Indian Hotels Company (IHCL) is the largest hotel company in India in terms of number of rooms and revenues. It owns/manages 13,629 rooms across India as well as in international destinations in the luxury, business and leisure segments. On a standal... More

TSOGO SUN (S. Africa)
   Change

Tsogo Sun is Southern Africa's premier gaming, hotel and entertainment group. Within a span of 44 years, the company has made itself the leading hotel group in Africa, providing world-class accommodation across all market segments. It has portfolio o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 THE INDIAN HOTELS   TSOGO SUN
EQUITY SHARE DATA
    THE INDIAN HOTELS
Mar-16
TSOGO SUN
Mar-14
THE INDIAN HOTELS/
TSOGO SUN
5-Yr Chart
Click to enlarge
High Rs125150-   
Low Rs81120-   
Sales per share (Unadj.) Rs46.447.7-  
Earnings per share (Unadj.) Rs-0.68.3-  
Cash flow per share (Unadj.) Rs2.611.2-  
Dividends per share (Unadj.) Rs0.304.33-  
Dividend yield (eoy) %0.33.2 9.1%  
Book value per share (Unadj.) Rs32.243.9-  
Shares outstanding (eoy) m989.271,098.16-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.22.8 78.5%   
Avg P/E ratio x-168.016.2 -1,038.6%  
P/CF ratio (eoy) x39.712.0 330.2%  
Price / Book Value ratio x3.23.1 104.1%  
Dividend payout %-49.052.1 -94.2%   
Avg Mkt Cap Rs m101,697147,873 68.8%   
No. of employees `0005.313.0 40.8%   
Total wages/salary Rs m16,09712,681 126.9%   
Avg. sales/employee Rs Th8,671.94,042.2 214.5%   
Avg. wages/employee Rs Th3,040.6977.6 311.0%   
Avg. net profit/employee Rs Th-114.3704.7 -16.2%   
INCOME DATA
Net Sales Rs m45,90952,435 87.6%  
Other income Rs m1,154102 1,127.9%   
Total revenues Rs m47,06352,538 89.6%   
Gross profit Rs m6,16618,360 33.6%  
Depreciation Rs m3,1673,156 100.3%   
Interest Rs m2,4601,919 128.2%   
Profit before tax Rs m1,69313,388 12.6%   
Minority Interest Rs m-255-468 54.4%   
Prior Period Items Rs m550-   
Extraordinary Inc (Exp) Rs m-6720-   
Tax Rs m1,4273,779 37.8%   
Profit after tax Rs m-6059,141 -6.6%  
Gross profit margin %13.435.0 38.4%  
Effective tax rate %84.328.2 298.7%   
Net profit margin %-1.317.4 -7.6%  
BALANCE SHEET DATA
Current assets Rs m11,21712,073 92.9%   
Current liabilities Rs m23,03213,315 173.0%   
Net working cap to sales %-25.7-2.4 1,086.7%  
Current ratio x0.50.9 53.7%  
Inventory Days Days83 223.3%  
Debtors Days Days2618 148.5%  
Net fixed assets Rs m69,97153,273 131.3%   
Share capital Rs m989117 846.4%   
"Free" reserves Rs m18,0680-   
Net worth Rs m31,82048,174 66.1%   
Long term debt Rs m36,84824,569 150.0%   
Total assets Rs m109,44698,832 110.7%  
Interest coverage x1.78.0 21.2%   
Debt to equity ratio x1.20.5 227.1%  
Sales to assets ratio x0.40.5 79.1%   
Return on assets %1.711.2 15.1%  
Return on equity %-1.919.0 -10.0%  
Return on capital %4.820.4 23.4%  
Exports to sales %00-   
Imports to sales %0.90-   
Net fx Rs m5,5470-   
CASH FLOW
From Operations Rs m6,5918,464 77.9%  
From Investments Rs m2,859-9,769 -29.3%  
From Financial Activity Rs m-11,8215,829 -202.8%  
Net Cashflow Rs m-2,3714,524 -52.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TSOGO SUN (S. Africa) is South Africa Rand. All data has been converted at 4.87 Rs / ZAR

Compare THE INDIAN HOTELS With: INTER. HOTELS (UK)  MARRIOT (US)  SUN INTL. (S. Africa)  

Compare THE INDIAN HOTELS With: U.P. HOTELS  ROYAL ORCHID HOTELS  MAHINDRA HOLIDAYS  TAJ GVK  ASIAN HOTELS (NORTH)  



Today's Market

Recovery of Global Markets, Apex Frozen Food IPO & Cues to Watch Out Today(Pre-Open)

Indian stock markets remained range-bound in lacklustre trade on Tuesday as market participants kept to the sidelines in the absence of clear triggers.

Related Views On News

Indian Hotels: Domestic Operations Performs Well (Quarterly Results Update - Detailed)

Oct 17, 2016

Indian Hotels has reported a 5.6% YoY increase in the consolidated topline and a consolidated loss of Rs 1,695 m for 1QFY17.

Indian Hotels: On the Slow Road to Recovery (Quarterly Results Update - Detailed)

Jul 4, 2016

Indian Hotels has reported a 9.6% YoY increase in the consolidated topline and a consolidated loss of Rs 605 m for FY2016.

Indian Hotels: Recovery Still Far Away (Quarterly Results Update - Detailed)

Mar 28, 2016

Indian Hotels has reported a 13.2% YoY increase in the consolidated topline and a standalone net profit of Rs 1.2 m for the quarter ended December 2015.

Indian Hotels: A good operating performance (Quarterly Results Update - Detailed)

Nov 24, 2015

Indian Hotels has reported a 13.2% YoY increase in the standalone topline and a standalone net profit of Rs 1.2 m for the quarter ended September 2015.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THE INDIAN HOTELS SHARE PRICE


Aug 22, 2017 (Close)

TRACK THE INDIAN HOTELS

  • Track your investment in THE INDIAN HOTELS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THE INDIAN HOTELS

THE INDIAN HOTELS 5-YR ANALYSIS

COMPARE THE INDIAN HOTELS WITH

MARKET STATS