China National Building Material Company Ltd is engaged in cement, lightweight building material, glass fibre & composite materials and engineering services. It is the largest cement producer and producer of rotor blade in the People’s Republic of Ch... More
JK CEMENT CHINA NAT. BLDG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JK CEMENT Mar-23 |
CHINA NAT. BLDG. Dec-12 |
JK CEMENT/ CHINA NAT. BLDG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,248 | 133 | - | |
Low | Rs | 2,005 | 83 | - | |
Sales per share (Unadj.) | Rs | 1,258.0 | 185.8 | - | |
Earnings per share (Unadj.) | Rs | 54.2 | 11.9 | - | |
Cash flow per share (Unadj.) | Rs | 113.5 | 20.7 | - | |
Dividends per share (Unadj.) | Rs | 15.00 | 1.84 | - | |
Avg Dividend yield | % | 0.6 | 1.7 | 33.6% | |
Book value per share (Unadj.) | Rs | 606.5 | 65.0 | - | |
Shares outstanding (eoy) | m | 77.27 | 5,399.02 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.6 | 358.8% | |
Avg P/E ratio | x | 48.4 | 9.1 | 532.4% | |
P/CF ratio (eoy) | x | 23.1 | 5.2 | 443.7% | |
Price / Book Value ratio | x | 4.3 | 1.7 | 260.2% | |
Dividend payout | % | 27.7 | 15.5 | 178.6% | |
Avg Mkt Cap | Rs m | 202,947 | 583,634 | 34.8% | |
No. of employees | `000 | NA | 121.7 | 0.0% | |
Total wages/salary | Rs m | 6,378 | 51,106 | 12.5% | |
Avg. sales/employee | Rs Th | 0 | 8,244.5 | - | |
Avg. wages/employee | Rs Th | 0 | 420.1 | - | |
Avg. net profit/employee | Rs Th | 0 | 527.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 97,202 | 1,003,007 | 9.7% | |
Other income | Rs m | 874 | 59,800 | 1.5% | |
Total revenues | Rs m | 98,076 | 1,062,807 | 9.2% | |
Gross profit | Rs m | 13,143 | 176,985 | 7.4% | |
Depreciation | Rs m | 4,582 | 47,783 | 9.6% | |
Interest | Rs m | 3,122 | 74,831 | 4.2% | |
Profit before tax | Rs m | 6,313 | 114,172 | 5.5% | |
Minority Interest | Rs m | 0 | -24,806 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -46 | -0.0% | |
Tax | Rs m | 2,122 | 25,151 | 8.4% | |
Profit after tax | Rs m | 4,191 | 64,170 | 6.5% | |
Gross profit margin | % | 13.5 | 17.6 | 76.6% | |
Effective tax rate | % | 33.6 | 22.0 | 152.6% | |
Net profit margin | % | 4.3 | 6.4 | 67.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 37,383 | 891,377 | 4.2% | |
Current liabilities | Rs m | 29,468 | 1,655,057 | 1.8% | |
Net working cap to sales | % | 8.1 | -76.1 | -10.7% | |
Current ratio | x | 1.3 | 0.5 | 235.5% | |
Inventory Days | Days | 22 | 51 | 42.6% | |
Debtors Days | Days | 180 | 191 | 94.4% | |
Net fixed assets | Rs m | 95,468 | 1,212,261 | 7.9% | |
Share capital | Rs m | 773 | 62,089 | 1.2% | |
Net worth | Rs m | 46,868 | 350,704 | 13.4% | |
Long term debt | Rs m | 41,010 | 596,448 | 6.9% | |
Total assets | Rs m | 132,851 | 2,813,694 | 4.7% | |
Interest coverage | x | 3.0 | 2.5 | 119.7% | |
Debt to equity ratio | x | 0.9 | 1.7 | 51.4% | |
Sales to assets ratio | x | 0.7 | 0.4 | 205.3% | |
Return on assets | % | 5.5 | 4.9 | 111.4% | |
Return on equity | % | 8.9 | 18.3 | 48.9% | |
Return on capital | % | 10.7 | 17.3 | 61.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,771 | 115,196 | 12.0% | |
From Investments | Rs m | -20,148 | -421,674 | 4.8% | |
From Financial Activity | Rs m | 7,413 | 311,714 | 2.4% | |
Net Cashflow | Rs m | 1,541 | 5,236 | 29.4% |
Compare JK CEMENT With: ANHUICONCH (China) HOLCIM (Switz.) LAFARGE (France)
Compare JK CEMENT With: VISAKA INDUSTRIES SAURASHTRA CEMENT OCL INDIA SHREE CEMENT BHEEMA CEMENTS
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.