Headquartered in France, Lafarge is the world's largest cement manufacturer. It primarily produces and sells cement, aggregates and ready-mix concrete worldwide. Based on its revenues, Lafarge is the world leader in cement. It is the second largest p... More
JK CEMENT LAFARGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JK CEMENT Mar-23 |
LAFARGE Dec-14 |
JK CEMENT/ LAFARGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,248 | 6,047 | - | |
Low | Rs | 2,005 | 4,319 | - | |
Sales per share (Unadj.) | Rs | 1,258.0 | 3,977.9 | - | |
Earnings per share (Unadj.) | Rs | 54.2 | 84.9 | - | |
Cash flow per share (Unadj.) | Rs | 113.5 | 345.0 | - | |
Dividends per share (Unadj.) | Rs | 15.00 | 89.06 | - | |
Avg Dividend yield | % | 0.6 | 1.7 | 33.2% | |
Book value per share (Unadj.) | Rs | 606.5 | 4,786.3 | - | |
Shares outstanding (eoy) | m | 77.27 | 287.54 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.3 | 160.2% | |
Avg P/E ratio | x | 48.4 | 61.1 | 79.3% | |
P/CF ratio (eoy) | x | 23.1 | 15.0 | 154.0% | |
Price / Book Value ratio | x | 4.3 | 1.1 | 399.9% | |
Dividend payout | % | 27.7 | 104.9 | 26.4% | |
Avg Mkt Cap | Rs m | 202,947 | 1,490,404 | 13.6% | |
No. of employees | `000 | NA | 63.0 | 0.0% | |
Total wages/salary | Rs m | 6,378 | 170,728 | 3.7% | |
Avg. sales/employee | Rs Th | 0 | 18,144.6 | - | |
Avg. wages/employee | Rs Th | 0 | 2,708.3 | - | |
Avg. net profit/employee | Rs Th | 0 | 387.1 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 97,202 | 1,143,798 | 8.5% | |
Other income | Rs m | 874 | 78,106 | 1.1% | |
Total revenues | Rs m | 98,076 | 1,221,903 | 8.0% | |
Gross profit | Rs m | 13,143 | 165,295 | 8.0% | |
Depreciation | Rs m | 4,582 | 74,810 | 6.1% | |
Interest | Rs m | 3,122 | 92,088 | 3.4% | |
Profit before tax | Rs m | 6,313 | 76,503 | 8.3% | |
Minority Interest | Rs m | 0 | -11,667 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -6,145 | -0.0% | |
Tax | Rs m | 2,122 | 34,288 | 6.2% | |
Profit after tax | Rs m | 4,191 | 24,402 | 17.2% | |
Gross profit margin | % | 13.5 | 14.5 | 93.6% | |
Effective tax rate | % | 33.6 | 44.8 | 75.0% | |
Net profit margin | % | 4.3 | 2.1 | 202.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 37,383 | 522,871 | 7.1% | |
Current liabilities | Rs m | 29,468 | 482,349 | 6.1% | |
Net working cap to sales | % | 8.1 | 3.5 | 229.8% | |
Current ratio | x | 1.3 | 1.1 | 117.0% | |
Inventory Days | Days | 22 | 42 | 51.9% | |
Debtors Days | Days | 180 | 45 | 397.2% | |
Net fixed assets | Rs m | 95,468 | 1,073,351 | 8.9% | |
Share capital | Rs m | 773 | 102,419 | 0.8% | |
Net worth | Rs m | 46,868 | 1,376,244 | 3.4% | |
Long term debt | Rs m | 41,010 | 834,581 | 4.9% | |
Total assets | Rs m | 132,851 | 2,984,579 | 4.5% | |
Interest coverage | x | 3.0 | 1.8 | 165.1% | |
Debt to equity ratio | x | 0.9 | 0.6 | 144.3% | |
Sales to assets ratio | x | 0.7 | 0.4 | 190.9% | |
Return on assets | % | 5.5 | 3.9 | 141.0% | |
Return on equity | % | 8.9 | 1.8 | 504.3% | |
Return on capital | % | 10.7 | 6.8 | 157.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,771 | 84,429 | 16.3% | |
From Investments | Rs m | -20,148 | 3,117 | -646.4% | |
From Financial Activity | Rs m | 7,413 | -213,388 | -3.5% | |
Net Cashflow | Rs m | 1,541 | -125,842 | -1.2% |
Compare JK CEMENT With: ANHUICONCH (China) HOLCIM (Switz.) CHINA NAT. BLDG. (China)
Compare JK CEMENT With: ULTRATECH CEMENT SHIVA CEMENT SAHYADRI INDUSTRIES KANORIA ENERGY & INFRASTRUCTURE GUJARAT SIDHEE CEM
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.