CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
JAIPRAKASH POWER CEMIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JAIPRAKASH POWER Mar-23 |
CEMIG Dec-12 |
JAIPRAKASH POWER/ CEMIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9 | 476 | - | |
Low | Rs | 5 | 277 | - | |
Sales per share (Unadj.) | Rs | 8.4 | 808.3 | - | |
Earnings per share (Unadj.) | Rs | 0.1 | 187.1 | - | |
Cash flow per share (Unadj.) | Rs | 0.8 | 228.6 | - | |
Dividends per share (Unadj.) | Rs | 0 | 40.78 | - | |
Avg Dividend yield | % | 0 | 10.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 15.2 | 527.4 | - | |
Shares outstanding (eoy) | m | 6,853.46 | 372.47 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.5 | 185.7% | |
Avg P/E ratio | x | 90.3 | 2.0 | 4,487.2% | |
P/CF ratio (eoy) | x | 9.6 | 1.6 | 584.9% | |
Price / Book Value ratio | x | 0.5 | 0.7 | 67.1% | |
Dividend payout | % | 0 | 21.8 | 0.0% | |
Avg Mkt Cap | Rs m | 50,065 | 140,271 | 35.7% | |
No. of employees | `000 | NA | 8.4 | 0.0% | |
Total wages/salary | Rs m | 1,248 | 22,198 | 5.6% | |
Avg. sales/employee | Rs Th | 0 | 35,980.2 | - | |
Avg. wages/employee | Rs Th | 0 | 2,652.7 | - | |
Avg. net profit/employee | Rs Th | 0 | 8,326.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 57,867 | 301,083 | 19.2% | |
Other income | Rs m | 1,355 | 52,355 | 2.6% | |
Total revenues | Rs m | 59,222 | 353,438 | 16.8% | |
Gross profit | Rs m | 11,139 | 77,766 | 14.3% | |
Depreciation | Rs m | 4,642 | 15,478 | 30.0% | |
Interest | Rs m | 5,597 | 31,935 | 17.5% | |
Profit before tax | Rs m | 2,254 | 82,708 | 2.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 4,306 | 0.0% | |
Tax | Rs m | 1,700 | 17,338 | 9.8% | |
Profit after tax | Rs m | 554 | 69,676 | 0.8% | |
Gross profit margin | % | 19.2 | 25.8 | 74.5% | |
Effective tax rate | % | 75.4 | 21.0 | 359.8% | |
Net profit margin | % | 1.0 | 23.1 | 4.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,682 | 195,557 | 15.7% | |
Current liabilities | Rs m | 25,838 | 233,347 | 11.1% | |
Net working cap to sales | % | 8.4 | -12.6 | -66.7% | |
Current ratio | x | 1.2 | 0.8 | 141.7% | |
Inventory Days | Days | 26 | 1 | 1,936.3% | |
Debtors Days | Days | 736 | 48 | 1,537.4% | |
Net fixed assets | Rs m | 142,168 | 143,707 | 98.9% | |
Share capital | Rs m | 106,590 | 69,562 | 153.2% | |
Net worth | Rs m | 104,455 | 196,438 | 53.2% | |
Long term debt | Rs m | 39,917 | 67,295 | 59.3% | |
Total assets | Rs m | 172,850 | 641,326 | 27.0% | |
Interest coverage | x | 1.4 | 3.6 | 39.1% | |
Debt to equity ratio | x | 0.4 | 0.3 | 111.5% | |
Sales to assets ratio | x | 0.3 | 0.5 | 71.3% | |
Return on assets | % | 3.6 | 15.8 | 22.5% | |
Return on equity | % | 0.5 | 35.5 | 1.5% | |
Return on capital | % | 5.4 | 45.1 | 12.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,674 | 50,806 | 15.1% | |
From Investments | Rs m | 1,089 | -34,251 | -3.2% | |
From Financial Activity | Rs m | -8,797 | -22,687 | 38.8% | |
Net Cashflow | Rs m | -33 | -6,133 | 0.5% |
Compare JAIPRAKASH POWER With: ENEL (Italy) ELECTRICITE DE (France) CHINA POWER (Hong Kong)
Compare JAIPRAKASH POWER With: RELIANCE POWER NAVA GVK POWER & INFRA NLC INDIA PTC INDIA
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.