Compare, Analyse Lupin with ADCOCK INGRAM HOLDINGS LTD. - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs ADCOCK INGRAM (S. Africa) - Comparison Results

LUPIN     Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More

ADCOCK INGRAM (S. Africa)
   Change

Adcock Ingram is a leading South African pharmaceutical manufacturer, marketer and distributor. The company occupies 10% share of the private pharmaceutical market in South Africa with a strong presence in over-the-counter (OTC) brands. Adcock is als... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 LUPIN   ADCOCK INGRAM
EQUITY SHARE DATA
    LUPIN
Mar-20
ADCOCK INGRAM
Jun-14
LUPIN/
ADCOCK INGRAM
5-Yr Chart
Click to enlarge
High Rs882376-   
Low Rs505271-   
Sales per share (Unadj.) Rs339.4111.7-  
Earnings per share (Unadj.) Rs-5.9-28.1-  
Cash flow per share (Unadj.) Rs15.5-23.3-  
Dividends per share (Unadj.) Rs6.000-  
Dividend yield (eoy) %0.90-  
Book value per share (Unadj.) Rs276.787.7-  
Shares outstanding (eoy) m453.00168.78-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.02.9 70.6%   
Avg P/E ratio x-116.6-11.5 1,015.7%  
P/CF ratio (eoy) x44.8-13.9 -323.6%  
Price / Book Value ratio x2.53.7 68.0%  
Dividend payout %-100.90-   
Avg Mkt Cap Rs m314,20154,555 575.9%   
No. of employees `00018.34.3 426.3%   
Total wages/salary Rs m29,8683,424 872.3%   
Avg. sales/employee Rs Th8,400.64,392.1 191.3%   
Avg. wages/employee Rs Th1,632.0797.6 204.6%   
Avg. net profit/employee Rs Th-147.2-1,106.7 13.3%   
INCOME DATA
Net Sales Rs m153,74818,855 815.4%  
Other income Rs m4,838132 3,663.8%   
Total revenues Rs m158,58518,987 835.2%   
Gross profit Rs m24,849-3,267 -760.5%  
Depreciation Rs m9,702814 1,192.2%   
Interest Rs m3,630511 710.7%   
Profit before tax Rs m16,355-4,460 -366.7%   
Minority Interest Rs m4-12 -31.4%   
Prior Period Items Rs m390-   
Extraordinary Inc (Exp) Rs m-7,5210-   
Tax Rs m11,571279 4,152.1%   
Profit after tax Rs m-2,694-4,751 56.7%  
Gross profit margin %16.2-17.3 -93.3%  
Effective tax rate %70.8-6.2 -1,132.3%   
Net profit margin %-1.8-25.2 7.0%  
BALANCE SHEET DATA
Current assets Rs m154,13213,810 1,116.1%   
Current liabilities Rs m92,2527,770 1,187.3%   
Net working cap to sales %40.232.0 125.6%  
Current ratio x1.71.8 94.0%  
Inventory Days Days82111 74.0%  
Debtors Days Days129124 104.3%  
Net fixed assets Rs m89,0828,050 1,106.7%   
Share capital Rs m90688 1,034.9%   
"Free" reserves Rs m124,4610-   
Net worth Rs m125,36714,799 847.1%   
Long term debt Rs m17,9335,201 344.8%   
Total assets Rs m249,83927,957 893.7%  
Interest coverage x5.5-7.7 -71.2%   
Debt to equity ratio x0.10.4 40.7%  
Sales to assets ratio x0.60.7 91.2%   
Return on assets %0.4-15.2 -2.5%  
Return on equity %-2.1-32.1 6.7%  
Return on capital %8.7-19.8 -44.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m31,9800-   
CASH FLOW
From Operations Rs m14,6881,609 912.6%  
From Investments Rs m11,070-494 -2,240.1%  
From Financial Activity Rs m-8,9064,720 -188.7%  
Net Cashflow Rs m16,8535,835 288.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for ADCOCK INGRAM (S. Africa) is South Africa Rand. All data has been converted at 5.18 Rs / ZAR

Compare LUPIN With: MYLAN (US)  ACTAVIS (US)  TEVA PHARMA (Israel)  

Compare LUPIN With: PANACEA BIOTECH  J.B.CHEMICALS  DISHMAN PHARMA  ABBOTT INDIA  DR. REDDYS LAB  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views On News

LUPIN 2019-20 Annual Report Analysis (Annual Result Update)

Dec 7, 2020 | Updated on Dec 7, 2020

Here's an analysis of the annual report of LUPIN for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of LUPIN. Also includes updates on the valuation of LUPIN.

LUPIN Announces Quarterly Results (2QFY21); Net Profit Up 271.3% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, LUPIN has posted a net profit of Rs 2 bn (up 271.3% YoY). Sales on the other hand came in at Rs 38 bn (down 12.0% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN Announces Quarterly Results (1QFY21); Net Profit Down 64.2% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, LUPIN has posted a net profit of Rs 1 bn (down 64.2% YoY). Sales on the other hand came in at Rs 35 bn (down 20.2% YoY). Read on for a complete analysis of LUPIN's quarterly results.

Why Did Alembic Pharma Shares Fall Today? (Views On News)

May 5, 2021

Covid-led supply disruptions of API fuel Alembic Pharma's global prospects.

LUPIN 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of LUPIN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of LUPIN. Also includes updates on the valuation of LUPIN.

More Views on News

Most Popular

Time to Buy Smallcaps? (Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners (Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away? (Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her? (Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

FREE Event: Discover Your First Stock for a Potential Rs 7 Crore in Long-term Wealth
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

LUPIN SHARE PRICE


May 7, 2021 (Close)

TRACK LUPIN

MORE ON LUPIN

LUPIN 8-QTR ANALYSIS

COMPARE LUPIN WITH

FEATURED VIDEOS

The 'Big' Money is in this 'Small' Detail

Stability, Quality or Green Stocks for 2021?

Market Crash: Picture Abhi Baaki Hai?

It's a Great Time to Buy Gold

More Featured Videos

MARKET STATS