X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Maruti Suzuki with DONGFENG MOTOR GROUP COMPANY LTD. - China - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs DONGFENG MOTOR (China) - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DONGFENG MOTOR (China)
   Change

Dongfeng Motor Group is primarily engaged in the manufacture and sale of commercial vehicles, passenger vehicles and auto engines and related spare parts & equipments. It also finance businesses as well as other automotive related businesses.

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 MARUTI SUZUKI   DONGFENG MOTOR
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-17
DONGFENG MOTOR
Dec-13
MARUTI SUZUKI/
DONGFENG MOTOR
5-Yr Chart
Click to enlarge
High Rs6,230136-   
Low Rs3,41897-   
Sales per share (Unadj.) Rs2,253.944.3-  
Earnings per share (Unadj.) Rs248.612.5-  
Cash flow per share (Unadj.) Rs334.813.4-  
Dividends per share (Unadj.) Rs75.001.84-  
Dividend yield (eoy) %1.61.6 98.3%  
Book value per share (Unadj.) Rs1,227.375.0-  
Shares outstanding (eoy) m302.088,616.12-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.12.6 81.3%   
Avg P/E ratio x19.49.3 208.3%  
P/CF ratio (eoy) x14.48.7 165.9%  
Price / Book Value ratio x3.91.6 253.1%  
Dividend payout %30.214.7 204.8%   
Avg Mkt Cap Rs m1,457,2341,004,047 145.1%   
No. of employees `00011.6114.4 10.1%   
Total wages/salary Rs m23,60334,365 68.7%   
Avg. sales/employee Rs Th58,830.93,336.5 1,763.3%   
Avg. wages/employee Rs Th2,039.5300.5 678.7%   
Avg. net profit/employee Rs Th6,490.1942.7 688.5%   
INCOME DATA
Net Sales Rs m680,850381,573 178.4%  
Other income Rs m22,89613,117 174.5%   
Total revenues Rs m703,746394,691 178.3%   
Gross profit Rs m105,309106,127 99.2%  
Depreciation Rs m26,0397,813 333.3%   
Interest Rs m8941,741 51.4%   
Profit before tax Rs m101,272109,691 92.3%   
Minority Interest Rs m0-768 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m26,1621,116 2,343.9%   
Profit after tax Rs m75,110107,807 69.7%  
Gross profit margin %15.527.8 55.6%  
Effective tax rate %25.81.0 2,538.8%   
Net profit margin %11.028.3 39.0%  
BALANCE SHEET DATA
Current assets Rs m87,980590,049 14.9%   
Current liabilities Rs m132,368498,575 26.5%   
Net working cap to sales %-6.524.0 -27.2%  
Current ratio x0.71.2 56.2%  
Inventory Days Days1742 42.1%  
Debtors Days Days633 19.7%  
Net fixed assets Rs m145,63096,440 151.0%   
Share capital Rs m1,51088,228 1.7%   
"Free" reserves Rs m369,2410-   
Net worth Rs m370,751646,502 57.3%   
Long term debt Rs m00-   
Total assets Rs m519,6051,180,457 44.0%  
Interest coverage x114.364.0 178.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.30.3 405.4%   
Return on assets %14.69.3 157.6%  
Return on equity %20.316.7 121.5%  
Return on capital %27.617.1 161.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-37,1040-   
CASH FLOW
From Operations Rs m102,820-99,267 -103.6%  
From Investments Rs m-91,732184,136 -49.8%  
From Financial Activity Rs m-11,293-19,517 57.9%  
Net Cashflow Rs m-20565,352 -0.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for DONGFENG MOTOR (China) is China Yuan Renminbi. All data has been converted at 10.24 Rs / CNY

Compare MARUTI SUZUKI With: HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  

Compare MARUTI SUZUKI With: HMT LTD.  FORCE MOTORS  ATLAS CYCLE (HAR)  HINDUSTAN MOTORS  SML ISUZU  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views On News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Are Firms like Maruti & ONGC Sitting Ducks Against Disruption? (The 5 Minute Wrapup)

May 23, 2017

Are blue chips like Maruti and ONGC safe from the forces of disruption?

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Feb 23, 2018 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 8-QTR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS