MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - automobiles
- MARUTI SUZUKI - DONGFENG MOTOR (China)
MARUTI SUZUKI vs DONGFENG MOTOR (China) - Comparison Results
MARUTI SUZUKI Change
Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More
DONGFENG MOTOR (China)
Dongfeng Motor Group is primarily engaged in the manufacture and sale of commercial vehicles, passenger vehicles and auto engines and related spare parts & equipments. It also finance businesses as well as other automotive related businesses.
Financials
 MARUTI SUZUKI  DONGFENG MOTOR |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MARUTI SUZUKI Mar-20 |
DONGFENG MOTOR Dec-13 |
MARUTI SUZUKI/ DONGFENG MOTOR |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 7,755 | 151 | - | |
| Low | Rs | 4,039 | 108 | - | |
| Sales per share (Unadj.) | Rs | 2,504.6 | 49.0 | - | |
| Earnings per share (Unadj.) | Rs | 188.0 | 13.9 | - | |
| Cash flow per share (Unadj.) | Rs | 304.8 | 14.9 | - | |
| Dividends per share (Unadj.) | Rs | 60.00 | 2.04 | - | |
| Dividend yield (eoy) | % | 1.0 | 1.6 | 64.3% | |
| Book value per share (Unadj.) | Rs | 1,635.8 | 83.1 | - | |
| Shares outstanding (eoy) | m | 302.08 | 8,616.12 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 2.4 | 2.6 | 89.5% | |
| Avg P/E ratio | x | 31.4 | 9.3 | 336.9% | |
| P/CF ratio (eoy) | x | 19.4 | 8.7 | 222.8% | |
| Price / Book Value ratio | x | 3.6 | 1.6 | 232.1% | |
| Dividend payout | % | 31.9 | 14.7 | 216.7% | |
| Avg Mkt Cap | Rs m | 1,781,366 | 1,111,903 | 160.2% | |
| No. of employees | `000 | 17.7 | 114.4 | 15.5% | |
| Total wages/salary | Rs m | 34,162 | 38,057 | 89.8% | |
| Avg. sales/employee | Rs Th | 42,627.8 | 3,694.9 | 1,153.7% | |
| Avg. wages/employee | Rs Th | 1,924.7 | 332.8 | 578.4% | |
| Avg. net profit/employee | Rs Th | 3,198.8 | 1,043.9 | 306.4% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 756,600 | 422,562 | 179.1% | |
| Other income | Rs m | 33,344 | 14,527 | 229.5% | |
| Total revenues | Rs m | 789,944 | 437,089 | 180.7% | |
| Gross profit | Rs m | 74,310 | 117,528 | 63.2% | |
| Depreciation | Rs m | 35,284 | 8,652 | 407.8% | |
| Interest | Rs m | 1,342 | 1,928 | 69.6% | |
| Profit before tax | Rs m | 71,028 | 121,474 | 58.5% | |
| Minority Interest | Rs m | 0 | -851 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 14,252 | 1,236 | 1,153.0% | |
| Profit after tax | Rs m | 56,776 | 119,388 | 47.6% | |
| Gross profit margin | % | 9.8 | 27.8 | 35.3% | |
| Effective tax rate | % | 20.1 | 1.0 | 1,971.9% | |
| Net profit margin | % | 7.5 | 28.3 | 26.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 84,406 | 653,433 | 12.9% | |
| Current liabilities | Rs m | 113,054 | 552,133 | 20.5% | |
| Net working cap to sales | % | -3.8 | 24.0 | -15.8% | |
| Current ratio | x | 0.7 | 1.2 | 63.1% | |
| Inventory Days | Days | 16 | 42 | 37.3% | |
| Debtors Days | Days | 10 | 33 | 31.5% | |
| Net fixed assets | Rs m | 171,596 | 106,800 | 160.7% | |
| Share capital | Rs m | 1,510 | 97,705 | 1.5% | |
| Net worth | Rs m | 494,130 | 715,951 | 69.0% | |
| Long term debt | Rs m | 54 | 0 | - | |
| Total assets | Rs m | 636,277 | 1,307,264 | 48.7% | |
| Interest coverage | x | 53.9 | 64.0 | 84.2% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.2 | 0.3 | 367.9% | |
| Return on assets | % | 9.1 | 9.3 | 98.4% | |
| Return on equity | % | 11.5 | 16.7 | 68.9% | |
| Return on capital | % | 14.6 | 17.1 | 85.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 34,958 | -109,930 | -31.8% | |
| From Investments | Rs m | -5,566 | 203,916 | -2.7% | |
| From Financial Activity | Rs m | -31,043 | -21,614 | 143.6% | |
| Net Cashflow | Rs m | -1,651 | 72,372 | -2.3% | |
The reporting currency for DONGFENG MOTOR (China) is China Yuan Renminbi. All data has been converted at 11.34 Rs / CNY
Compare MARUTI SUZUKI With: HYUNDAI (S. Korea) SAIC MOTOR (China) FORD (US)
Compare MARUTI SUZUKI With: M&M ESCORTS LIMITED FORCE MOTORS HERO MOTOCORP TATA MOTORS
Today's Market
Sensex Trades Over 200 Points Higher; Dow Futures Down by 90 Points(12:30 pm)
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 209 points, up 0.4% at 50,058 levels.
Related Views On News
MARUTI SUZUKI Announces Quarterly Results (3QFY21); Net Profit Up 24.1% (Quarterly Result Update)
Jan 28, 2021 | Updated on Jan 28, 2021For the quarter ended December 2020, MARUTI SUZUKI has posted a net profit of Rs 19 bn (up 24.1% YoY). Sales on the other hand came in at Rs 222 bn (up 7.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
MARUTI SUZUKI 2019-20 Annual Report Analysis (Annual Result Update)
Dec 7, 2020 | Updated on Dec 7, 2020Here's an analysis of the annual report of MARUTI SUZUKI for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.
MARUTI SUZUKI Announces Quarterly Results (1QFY21); Net Profit Down 117.4% (Quarterly Result Update)
Jul 30, 2020 | Updated on Jul 30, 2020For the quarter ended June 2020, MARUTI SUZUKI has posted a net profit of Rs 2 bn (down 117.4% YoY). Sales on the other hand came in at Rs 41 bn (down 79.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
MARUTI SUZUKI 2018-19 Annual Report Analysis (Annual Result Update)
Aug 6, 2019 | Updated on Aug 6, 2019Here's an analysis of the annual report of MARUTI SUZUKI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
I Believe the Investment of the Year Will Be...
Feb 19, 2021In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
More
