- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - automobiles
- MARUTI SUZUKI - DONGFENG MOTOR (China)
MARUTI SUZUKI vs DONGFENG MOTOR (China) - Comparison Results
MARUTI SUZUKI 
Change
Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More
DONGFENG MOTOR (China)
Dongfeng Motor Group is primarily engaged in the manufacture and sale of commercial vehicles, passenger vehicles and auto engines and related spare parts & equipments. It also finance businesses as well as other automotive related businesses.
Financials
 MARUTI SUZUKI  DONGFENG MOTOR |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MARUTI SUZUKI Mar-18 |
DONGFENG MOTOR Dec-13 |
MARUTI SUZUKI/ DONGFENG MOTOR |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 10,000 | 136 | - | |
| Low | Rs | 6,024 | 97 | - | |
| Sales per share (Unadj.) | Rs | 2,642.0 | 44.4 | - | |
| Earnings per share (Unadj.) | Rs | 260.9 | 12.5 | - | |
| Cash flow per share (Unadj.) | Rs | 352.2 | 13.5 | - | |
| Dividends per share (Unadj.) | Rs | 80.00 | 1.85 | - | |
| Dividend yield (eoy) | % | 1.0 | 1.6 | 63.1% | |
| Book value per share (Unadj.) | Rs | 1,408.9 | 75.3 | - | |
| Shares outstanding (eoy) | m | 302.08 | 8,616.12 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 3.0 | 2.6 | 115.2% | |
| Avg P/E ratio | x | 30.7 | 9.3 | 329.8% | |
| P/CF ratio (eoy) | x | 22.7 | 8.7 | 261.9% | |
| Price / Book Value ratio | x | 5.7 | 1.6 | 366.2% | |
| Dividend payout | % | 30.7 | 14.7 | 208.2% | |
| Avg Mkt Cap | Rs m | 2,420,265 | 1,006,988 | 240.3% | |
| No. of employees | `000 | 14.9 | 114.4 | 13.1% | |
| Total wages/salary | Rs m | 28,634 | 34,466 | 83.1% | |
| Avg. sales/employee | Rs Th | 53,419.9 | 3,346.2 | 1,596.4% | |
| Avg. wages/employee | Rs Th | 1,916.6 | 301.4 | 636.0% | |
| Avg. net profit/employee | Rs Th | 5,274.9 | 945.4 | 557.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 798,094 | 382,691 | 208.5% | |
| Other income | Rs m | 20,458 | 13,156 | 155.5% | |
| Total revenues | Rs m | 818,552 | 395,847 | 206.8% | |
| Gross profit | Rs m | 122,267 | 106,438 | 114.9% | |
| Depreciation | Rs m | 27,598 | 7,836 | 352.2% | |
| Interest | Rs m | 3,458 | 1,746 | 198.1% | |
| Profit before tax | Rs m | 111,669 | 110,012 | 101.5% | |
| Minority Interest | Rs m | 0 | -770 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 32,862 | 1,119 | 2,935.6% | |
| Profit after tax | Rs m | 78,807 | 108,123 | 72.9% | |
| Gross profit margin | % | 15.3 | 27.8 | 55.1% | |
| Effective tax rate | % | 29.4 | 1.0 | 2,892.0% | |
| Net profit margin | % | 9.9 | 28.3 | 34.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 79,300 | 591,778 | 13.4% | |
| Current liabilities | Rs m | 154,485 | 500,036 | 30.9% | |
| Net working cap to sales | % | -9.4 | 24.0 | -39.3% | |
| Current ratio | x | 0.5 | 1.2 | 43.4% | |
| Inventory Days | Days | 14 | 42 | 34.8% | |
| Debtors Days | Days | 7 | 33 | 20.5% | |
| Net fixed assets | Rs m | 155,209 | 96,723 | 160.5% | |
| Share capital | Rs m | 1,510 | 88,486 | 1.7% | |
| Net worth | Rs m | 425,594 | 648,396 | 65.6% | |
| Long term debt | Rs m | 100 | 0 | - | |
| Total assets | Rs m | 602,484 | 1,183,915 | 50.9% | |
| Interest coverage | x | 33.3 | 64.0 | 52.0% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.3 | 0.3 | 409.8% | |
| Return on assets | % | 13.7 | 9.3 | 147.1% | |
| Return on equity | % | 18.5 | 16.7 | 111.0% | |
| Return on capital | % | 27.0 | 17.1 | 158.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 117,879 | -99,557 | -118.4% | |
| From Investments | Rs m | -83,017 | 184,675 | -45.0% | |
| From Financial Activity | Rs m | -34,361 | -19,575 | 175.5% | |
| Net Cashflow | Rs m | 501 | 65,543 | 0.8% | |
The reporting currency for DONGFENG MOTOR (China) is China Yuan Renminbi. All data has been converted at 10.27 Rs / CNY
Compare MARUTI SUZUKI With: SAIC MOTOR (China) HYUNDAI (S. Korea) FORD (US)
Compare MARUTI SUZUKI With: SML ISUZU HINDUSTAN MOTORS EICHER MOTOR M&M TVS MOTORS
|
| |
Today's Market
Sensex Ends 274 Points Lower; IT and Energy Stocks Witness Selling(Closing)
Share markets in India continued to witness selling pressure during closing hours and ended their trading session on a negative note.
Related Views On News
MARUTI SUZUKI Announces Quarterly Results (2QFY19); Net Profit Down 9.8% (Quarterly Result Update)
Nov 9, 2018 | Updated on Nov 9, 2018For the quarter ended September 2018, MARUTI SUZUKI has posted a net profit of Rs 22 bn (down 9.8% YoY). Sales on the other hand came in at Rs 224 bn (up 3.1% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
MARUTI SUZUKI Announces Quarterly Results (1QFY19); Net Profit Up 26.9% (Quarterly Result Update)
Jul 27, 2018 | Updated on Jul 27, 2018For the quarter ended June 2018, MARUTI SUZUKI has posted a net profit of Rs 20 bn (up 26.9% YoY). Sales on the other hand came in at Rs 225 bn (up 13.6% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)
Aug 2, 2017GST realted cost impacts Margins, Management expects good year ahead.
Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)
Jun 13, 2017Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.
Are Firms like Maruti & ONGC Sitting Ducks Against Disruption? (The 5 Minute Wrapup)
May 23, 2017Are blue chips like Maruti and ONGC safe from the forces of disruption?
More Views on NewsMost Popular
These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)
Nov 9, 2018All blue chip companies are large caps but all large caps are not blue chips.
5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)
Nov 12, 2018A brand new technology and a stock that could soar with the upcoming 5G rollout.
Why the Realty Sector's Recovery Has Been Delayed(Sector Info)
Nov 15, 2018NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?
This Was a Large Cap. But Was It Safe?(Chart Of The Day)
Nov 9, 2018Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.
Investing In Small Cap Funds? Read This Before You Invest(Outside View)
Nov 19, 2018PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.
More|
| |
MARUTI SUZUKI SHARE PRICE
Nov 21, 2018 (Close)
TRACK MARUTI SUZUKI
- Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MARUTI SUZUKI
MARUTI SUZUKI 8-QTR ANALYSIS
COMPARE MARUTI SUZUKI WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.