Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More
Dongfeng Motor Group is primarily engaged in the manufacture and sale of commercial vehicles, passenger vehicles and auto engines and related spare parts & equipments. It also finance businesses as well as other automotive related businesses.
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MARUTI SUZUKI Mar-20 |
DONGFENG MOTOR Dec-13 |
MARUTI SUZUKI/ DONGFENG MOTOR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7,755 | 151 | - | |
Low | Rs | 4,039 | 108 | - | |
Sales per share (Unadj.) | Rs | 2,504.6 | 49.0 | - | |
Earnings per share (Unadj.) | Rs | 188.0 | 13.9 | - | |
Cash flow per share (Unadj.) | Rs | 304.8 | 14.9 | - | |
Dividends per share (Unadj.) | Rs | 60.00 | 2.04 | - | |
Dividend yield (eoy) | % | 1.0 | 1.6 | 64.3% | |
Book value per share (Unadj.) | Rs | 1,635.8 | 83.1 | - | |
Shares outstanding (eoy) | m | 302.08 | 8,616.12 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.4 | 2.6 | 89.5% | |
Avg P/E ratio | x | 31.4 | 9.3 | 336.9% | |
P/CF ratio (eoy) | x | 19.4 | 8.7 | 222.8% | |
Price / Book Value ratio | x | 3.6 | 1.6 | 232.1% | |
Dividend payout | % | 31.9 | 14.7 | 216.7% | |
Avg Mkt Cap | Rs m | 1,781,366 | 1,111,903 | 160.2% | |
No. of employees | `000 | 17.7 | 114.4 | 15.5% | |
Total wages/salary | Rs m | 34,162 | 38,057 | 89.8% | |
Avg. sales/employee | Rs Th | 42,627.8 | 3,694.9 | 1,153.7% | |
Avg. wages/employee | Rs Th | 1,924.7 | 332.8 | 578.4% | |
Avg. net profit/employee | Rs Th | 3,198.8 | 1,043.9 | 306.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 756,600 | 422,562 | 179.1% | |
Other income | Rs m | 33,344 | 14,527 | 229.5% | |
Total revenues | Rs m | 789,944 | 437,089 | 180.7% | |
Gross profit | Rs m | 74,310 | 117,528 | 63.2% | |
Depreciation | Rs m | 35,284 | 8,652 | 407.8% | |
Interest | Rs m | 1,342 | 1,928 | 69.6% | |
Profit before tax | Rs m | 71,028 | 121,474 | 58.5% | |
Minority Interest | Rs m | 0 | -851 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 14,252 | 1,236 | 1,153.0% | |
Profit after tax | Rs m | 56,776 | 119,388 | 47.6% | |
Gross profit margin | % | 9.8 | 27.8 | 35.3% | |
Effective tax rate | % | 20.1 | 1.0 | 1,971.9% | |
Net profit margin | % | 7.5 | 28.3 | 26.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 84,406 | 653,433 | 12.9% | |
Current liabilities | Rs m | 113,054 | 552,133 | 20.5% | |
Net working cap to sales | % | -3.8 | 24.0 | -15.8% | |
Current ratio | x | 0.7 | 1.2 | 63.1% | |
Inventory Days | Days | 16 | 42 | 37.3% | |
Debtors Days | Days | 10 | 33 | 31.5% | |
Net fixed assets | Rs m | 171,596 | 106,800 | 160.7% | |
Share capital | Rs m | 1,510 | 97,705 | 1.5% | |
Net worth | Rs m | 494,130 | 715,951 | 69.0% | |
Long term debt | Rs m | 54 | 0 | - | |
Total assets | Rs m | 636,277 | 1,307,264 | 48.7% | |
Interest coverage | x | 53.9 | 64.0 | 84.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.3 | 367.9% | |
Return on assets | % | 9.1 | 9.3 | 98.4% | |
Return on equity | % | 11.5 | 16.7 | 68.9% | |
Return on capital | % | 14.6 | 17.1 | 85.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 34,958 | -109,930 | -31.8% | |
From Investments | Rs m | -5,566 | 203,916 | -2.7% | |
From Financial Activity | Rs m | -31,043 | -21,614 | 143.6% | |
Net Cashflow | Rs m | -1,651 | 72,372 | -2.3% |
Compare MARUTI SUZUKI With: HYUNDAI (S. Korea) SAIC MOTOR (China) FORD (US)
Compare MARUTI SUZUKI With: M&M ESCORTS LIMITED FORCE MOTORS HERO MOTOCORP TATA MOTORS
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 209 points, up 0.4% at 50,058 levels.
For the quarter ended December 2020, MARUTI SUZUKI has posted a net profit of Rs 19 bn (up 24.1% YoY). Sales on the other hand came in at Rs 222 bn (up 7.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
Here's an analysis of the annual report of MARUTI SUZUKI for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.
For the quarter ended June 2020, MARUTI SUZUKI has posted a net profit of Rs 2 bn (down 117.4% YoY). Sales on the other hand came in at Rs 41 bn (down 79.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
Here's an analysis of the annual report of MARUTI SUZUKI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More