X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse United Spirits with AVI LIMITED - S. Africa - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs AVI LTD. (S. Africa) - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

AVI LTD. (S. Africa)
   Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 UNITED SPIRITS   AVI LTD.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
AVI LTD.
Jun-12
UNITED SPIRITS/
AVI LTD.
5-Yr Chart
Click to enlarge
High Rs2,729269-   
Low Rs1,775149-   
Sales per share (Unadj.) Rs606.8126.7-  
Earnings per share (Unadj.) Rs6.414.8-  
Cash flow per share (Unadj.) Rs19.418.2-  
Dividends per share (Unadj.) Rs010.62-  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs122.955.3-  
Shares outstanding (eoy) m145.32342.14-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.71.7 224.9%   
Avg P/E ratio x351.914.1 2,496.9%  
P/CF ratio (eoy) x116.211.5 1,012.2%  
Price / Book Value ratio x18.33.8 484.4%  
Dividend payout %071.6 0.0%   
Avg Mkt Cap Rs m327,29771,540 457.5%   
No. of employees `0005.09.7 51.8%   
Total wages/salary Rs m6,8828,146 84.5%   
Avg. sales/employee Rs Th17,635.04,487.2 393.0%   
Avg. wages/employee Rs Th1,376.4843.4 163.2%   
Avg. net profit/employee Rs Th186.0525.5 35.4%   
INCOME DATA
Net Sales Rs m88,17543,342 203.4%  
Other income Rs m1,05372 1,459.0%   
Total revenues Rs m89,22843,414 205.5%   
Gross profit Rs m9,8928,505 116.3%  
Depreciation Rs m1,8861,154 163.4%   
Interest Rs m3,751147 2,552.3%   
Profit before tax Rs m5,3087,276 73.0%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681130 -2,826.6%   
Tax Rs m6972,320 30.0%   
Profit after tax Rs m9305,076 18.3%  
Gross profit margin %11.219.6 57.2%  
Effective tax rate %13.131.9 41.2%   
Net profit margin %1.111.7 9.0%  
BALANCE SHEET DATA
Current assets Rs m57,49113,853 415.0%   
Current liabilities Rs m61,9897,721 802.9%   
Net working cap to sales %-5.114.1 -36.1%  
Current ratio x0.91.8 51.7%  
Inventory Days Days8044 182.6%  
Debtors Days Days12255 220.6%  
Net fixed assets Rs m21,1599,189 230.3%   
Share capital Rs m1,45389 1,634.6%   
"Free" reserves Rs m10,0290-   
Net worth Rs m17,85618,907 94.4%   
Long term debt Rs m8,69721 41,572.7%   
Total assets Rs m88,95928,675 310.2%  
Interest coverage x2.450.5 4.8%   
Debt to equity ratio x0.50 44,019.6%  
Sales to assets ratio x1.01.5 65.6%   
Return on assets %5.318.2 28.9%  
Return on equity %5.226.8 19.4%  
Return on capital %20.339.8 50.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,3480-   
CASH FLOW
From Operations Rs m6,4685,360 120.7%  
From Investments Rs m-2,273-2,354 96.6%  
From Financial Activity Rs m-4,749-5,264 90.2%  
Net Cashflow Rs m-502-2,258 22.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 5.23 Rs / ZAR

Compare UNITED SPIRITS With: NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  

Compare UNITED SPIRITS With: REI AGRO LTD.  KRBL LIMITED  GUJ.AMB.EXP.  MCLEOD RUSSEL  GSK CONSUMER  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views On News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

A Little Gem in the FMCG Sector (Sector Info)

Jul 18, 2016

Will investing in Bajaj Corp yield high returns on account of a rural revival in sight?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jan 19, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS