Compare, Analyse United Spirits with AVI LIMITED - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs AVI LTD. (S. Africa) - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

AVI LTD. (S. Africa)
   Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 UNITED SPIRITS   AVI LTD.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
AVI LTD.
Jun-12
UNITED SPIRITS/
AVI LTD.
5-Yr Chart
Click to enlarge
High Rs725250-   
Low Rs577138-   
Sales per share (Unadj.) Rs642.8117.7-  
Earnings per share (Unadj.) Rs47.013.8-  
Cash flow per share (Unadj.) Rs61.816.9-  
Dividends per share (Unadj.) Rs09.87-  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs212.751.4-  
Shares outstanding (eoy) m145.32342.14-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.7 61.4%   
Avg P/E ratio x13.814.1 98.2%  
P/CF ratio (eoy) x10.511.5 91.8%  
Price / Book Value ratio x3.13.8 80.9%  
Dividend payout %071.6 0.0%   
Avg Mkt Cap Rs m94,64766,479 142.4%   
No. of employees `0003.59.7 36.7%   
Total wages/salary Rs m6,8987,570 91.1%   
Avg. sales/employee Rs Th26,341.84,169.7 631.7%   
Avg. wages/employee Rs Th1,945.3783.7 248.2%   
Avg. net profit/employee Rs Th1,927.8488.3 394.8%   
INCOME DATA
Net Sales Rs m93,40840,275 231.9%  
Other income Rs m69267 1,031.8%   
Total revenues Rs m94,10040,342 233.3%   
Gross profit Rs m13,9187,903 176.1%  
Depreciation Rs m2,1471,073 200.2%   
Interest Rs m2,372137 1,736.9%   
Profit before tax Rs m10,0916,761 149.2%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26121 21.5%   
Tax Rs m3,2812,156 152.2%   
Profit after tax Rs m6,8364,717 144.9%  
Gross profit margin %14.919.6 75.9%  
Effective tax rate %32.531.9 102.0%   
Net profit margin %7.311.7 62.5%  
BALANCE SHEET DATA
Current assets Rs m52,63812,873 408.9%   
Current liabilities Rs m51,8787,175 723.1%   
Net working cap to sales %0.814.1 5.8%  
Current ratio x1.01.8 56.6%  
Inventory Days Days7644 173.0%  
Debtors Days Days9955 179.3%  
Net fixed assets Rs m19,8488,539 232.5%   
Share capital Rs m1,45383 1,758.7%   
"Free" reserves Rs m29,4500-   
Net worth Rs m30,90317,569 175.9%   
Long term debt Rs m7,80419 40,144.0%   
Total assets Rs m91,08926,646 341.8%  
Interest coverage x5.350.5 10.4%   
Debt to equity ratio x0.30 22,823.2%  
Sales to assets ratio x1.01.5 67.8%   
Return on assets %10.118.2 55.5%  
Return on equity %22.126.8 82.4%  
Return on capital %32.339.8 81.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,8640-   
CASH FLOW
From Operations Rs m9,4834,981 190.4%  
From Investments Rs m-655-2,187 29.9%  
From Financial Activity Rs m-8,083-4,892 165.2%  
Net Cashflow Rs m745-2,099 -35.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.86 Rs / ZAR

Compare UNITED SPIRITS With: TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  

Compare UNITED SPIRITS With: ZYDUS WELLNESS  VST INDUSTRIES  GSK CONSUMER  AVANTI FEEDS  HERITAGE FOOD  



Today's Market

Bloodbath on Dalal Street: 6 Reasons Why Sensex Nosedived 1,939 Points Today(Closing)

Indian share markets witnessed a sharp sell-off today and ended deep in the red.

Related Views On News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living (Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021 (Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla (Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Access Now: Eight Steps to Your Eight Figure Fortune
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

UNITED SPIRITS SHARE PRICE


Feb 26, 2021 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

FEATURED VIDEOS

Gold 65,000 and Silver 84,000 in 2022

How Long Before a Big Stock Market Crash

I Believe the Investment of the Year Will Be...

Nasdaq & Nifty Could Reverse

More Featured Videos

MARKET STATS