Compare, Analyse United Spirits with AVI LIMITED - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs AVI LTD. (S. Africa) - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

AVI LTD. (S. Africa)
   Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 UNITED SPIRITS   AVI LTD.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
AVI LTD.
Jun-12
UNITED SPIRITS/
AVI LTD.
5-Yr Chart
Click to enlarge
High Rs725250-   
Low Rs577138-   
Sales per share (Unadj.) Rs642.8117.5-  
Earnings per share (Unadj.) Rs47.013.8-  
Cash flow per share (Unadj.) Rs61.816.9-  
Dividends per share (Unadj.) Rs09.85-  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs212.751.2-  
Shares outstanding (eoy) m145.32342.14-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.7 61.4%   
Avg P/E ratio x13.814.1 98.2%  
P/CF ratio (eoy) x10.511.5 91.8%  
Price / Book Value ratio x3.13.8 80.9%  
Dividend payout %071.6 0.0%   
Avg Mkt Cap Rs m94,64766,342 142.7%   
No. of employees `0003.59.7 36.7%   
Total wages/salary Rs m6,8987,554 91.3%   
Avg. sales/employee Rs Th26,341.84,161.1 633.0%   
Avg. wages/employee Rs Th1,945.3782.1 248.7%   
Avg. net profit/employee Rs Th1,927.8487.3 395.6%   
INCOME DATA
Net Sales Rs m93,40840,192 232.4%  
Other income Rs m69267 1,033.9%   
Total revenues Rs m94,10040,259 233.7%   
Gross profit Rs m13,9187,887 176.5%  
Depreciation Rs m2,1471,070 200.6%   
Interest Rs m2,372136 1,740.5%   
Profit before tax Rs m10,0916,747 149.6%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26121 21.5%   
Tax Rs m3,2812,151 152.5%   
Profit after tax Rs m6,8364,707 145.2%  
Gross profit margin %14.919.6 75.9%  
Effective tax rate %32.531.9 102.0%   
Net profit margin %7.311.7 62.5%  
BALANCE SHEET DATA
Current assets Rs m52,63812,847 409.7%   
Current liabilities Rs m51,8787,160 724.5%   
Net working cap to sales %0.814.1 5.8%  
Current ratio x1.01.8 56.6%  
Inventory Days Days7644 173.0%  
Debtors Days Days9955 179.3%  
Net fixed assets Rs m19,8488,521 232.9%   
Share capital Rs m1,45382 1,762.3%   
"Free" reserves Rs m29,4500-   
Net worth Rs m30,90317,533 176.3%   
Long term debt Rs m7,80419 40,226.8%   
Total assets Rs m91,08926,591 342.6%  
Interest coverage x5.350.5 10.4%   
Debt to equity ratio x0.30 22,823.2%  
Sales to assets ratio x1.01.5 67.8%   
Return on assets %10.118.2 55.5%  
Return on equity %22.126.8 82.4%  
Return on capital %32.339.8 81.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,8640-   
CASH FLOW
From Operations Rs m9,4834,970 190.8%  
From Investments Rs m-655-2,183 30.0%  
From Financial Activity Rs m-8,083-4,882 165.6%  
Net Cashflow Rs m745-2,094 -35.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.85 Rs / ZAR

Compare UNITED SPIRITS With: TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  

Compare UNITED SPIRITS With: VADILAL INDUSTRIES  RUCHI SOYA INDUSTRIES  MCLEOD RUSSEL  TILAKNAGAR IND.  AVANTI FEEDS  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views On News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 23, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS