X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse United Spirits with AVI LIMITED - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs AVI LTD. (S. Africa) - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

AVI LTD. (S. Africa)
   Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 UNITED SPIRITS   AVI LTD.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-18
AVI LTD.
Jun-12
UNITED SPIRITS/
AVI LTD.
5-Yr Chart
Click to enlarge
High Rs4,004261-   
Low Rs1,831144-   
Sales per share (Unadj.) Rs591.2122.8-  
Earnings per share (Unadj.) Rs44.914.4-  
Cash flow per share (Unadj.) Rs58.117.7-  
Dividends per share (Unadj.) Rs010.29-  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs166.553.6-  
Shares outstanding (eoy) m145.32342.14-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.91.7 299.0%   
Avg P/E ratio x65.014.1 461.4%  
P/CF ratio (eoy) x50.211.5 437.3%  
Price / Book Value ratio x17.53.8 463.2%  
Dividend payout %071.6 0.0%   
Avg Mkt Cap Rs m423,95769,351 611.3%   
No. of employees `0004.49.7 45.8%   
Total wages/salary Rs m6,8097,897 86.2%   
Avg. sales/employee Rs Th19,405.04,349.9 446.1%   
Avg. wages/employee Rs Th1,538.1817.6 188.1%   
Avg. net profit/employee Rs Th1,472.6509.4 289.1%   
INCOME DATA
Net Sales Rs m85,90642,016 204.5%  
Other income Rs m2,18970 3,128.7%   
Total revenues Rs m88,09542,086 209.3%   
Gross profit Rs m12,0078,245 145.6%  
Depreciation Rs m1,9231,119 171.9%   
Interest Rs m2,710142 1,902.2%   
Profit before tax Rs m9,5637,053 135.6%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-445126 -352.5%   
Tax Rs m2,5992,249 115.6%   
Profit after tax Rs m6,5194,920 132.5%  
Gross profit margin %14.019.6 71.2%  
Effective tax rate %27.231.9 85.2%   
Net profit margin %7.611.7 64.8%  
BALANCE SHEET DATA
Current assets Rs m57,36213,429 427.1%   
Current liabilities Rs m57,0827,485 762.6%   
Net working cap to sales %0.314.1 2.3%  
Current ratio x1.01.8 56.0%  
Inventory Days Days8244 186.7%  
Debtors Days Days11555 207.9%  
Net fixed assets Rs m18,9318,907 212.5%   
Share capital Rs m1,45386 1,685.8%   
"Free" reserves Rs m22,7380-   
Net worth Rs m24,19118,329 132.0%   
Long term debt Rs m7,62820 37,613.4%   
Total assets Rs m89,56327,797 322.2%  
Interest coverage x4.550.5 9.0%   
Debt to equity ratio x0.30 28,498.2%  
Sales to assets ratio x1.01.5 63.5%   
Return on assets %10.318.2 56.6%  
Return on equity %26.926.8 100.4%  
Return on capital %37.239.8 93.3%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,5620-   
CASH FLOW
From Operations Rs m9,2515,196 178.0%  
From Investments Rs m1,044-2,282 -45.7%  
From Financial Activity Rs m-9,661-5,103 189.3%  
Net Cashflow Rs m634-2,189 -29.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 5.07 Rs / ZAR

Compare UNITED SPIRITS With: TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  

Compare UNITED SPIRITS With: LAKSHMI OVERSEAS IND.  AGRO TECH FOODS  ZYDUS WELLNESS  KAVERI SEED  RAJ OIL MILLS  



Today's Market

Sensex Ends 300 Points Lower; Metal and IT Stocks Witness Selling(Closing)

Share markets in India witnessed most of the selling pressure during closing hours and ended their trading session on a negative note.

Related Views On News

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 20, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS