Compare, Analyse United Spirits with AVI LIMITED - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs AVI LTD. (S. Africa) - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

AVI LTD. (S. Africa)
   Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 UNITED SPIRITS   AVI LTD.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
AVI LTD.
Jun-12
UNITED SPIRITS/
AVI LTD.
5-Yr Chart
Click to enlarge
High Rs725245-   
Low Rs577135-   
Sales per share (Unadj.) Rs642.8115.1-  
Earnings per share (Unadj.) Rs47.013.5-  
Cash flow per share (Unadj.) Rs61.816.5-  
Dividends per share (Unadj.) Rs09.64-  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs212.750.2-  
Shares outstanding (eoy) m145.32342.14-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.7 61.4%   
Avg P/E ratio x13.814.1 98.2%  
P/CF ratio (eoy) x10.511.5 91.8%  
Price / Book Value ratio x3.13.8 80.9%  
Dividend payout %071.6 0.0%   
Avg Mkt Cap Rs m94,64764,974 145.7%   
No. of employees `0003.59.7 36.7%   
Total wages/salary Rs m6,8987,399 93.2%   
Avg. sales/employee Rs Th26,341.84,075.3 646.4%   
Avg. wages/employee Rs Th1,945.3766.0 254.0%   
Avg. net profit/employee Rs Th1,927.8477.3 403.9%   
INCOME DATA
Net Sales Rs m93,40839,364 237.3%  
Other income Rs m69266 1,055.7%   
Total revenues Rs m94,10039,429 238.7%   
Gross profit Rs m13,9187,724 180.2%  
Depreciation Rs m2,1471,048 204.8%   
Interest Rs m2,372133 1,777.1%   
Profit before tax Rs m10,0916,608 152.7%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26118 22.0%   
Tax Rs m3,2812,107 155.7%   
Profit after tax Rs m6,8364,610 148.3%  
Gross profit margin %14.919.6 75.9%  
Effective tax rate %32.531.9 102.0%   
Net profit margin %7.311.7 62.5%  
BALANCE SHEET DATA
Current assets Rs m52,63812,582 418.4%   
Current liabilities Rs m51,8787,012 739.8%   
Net working cap to sales %0.814.1 5.8%  
Current ratio x1.01.8 56.6%  
Inventory Days Days7644 173.0%  
Debtors Days Days9955 179.3%  
Net fixed assets Rs m19,8488,345 237.8%   
Share capital Rs m1,45381 1,799.4%   
"Free" reserves Rs m29,4500-   
Net worth Rs m30,90317,172 180.0%   
Long term debt Rs m7,80419 41,073.7%   
Total assets Rs m91,08926,043 349.8%  
Interest coverage x5.350.5 10.4%   
Debt to equity ratio x0.30 22,823.2%  
Sales to assets ratio x1.01.5 67.8%   
Return on assets %10.118.2 55.5%  
Return on equity %22.126.8 82.4%  
Return on capital %32.339.8 81.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,8640-   
CASH FLOW
From Operations Rs m9,4834,868 194.8%  
From Investments Rs m-655-2,138 30.6%  
From Financial Activity Rs m-8,083-4,781 169.1%  
Net Cashflow Rs m745-2,051 -36.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.75 Rs / ZAR

Compare UNITED SPIRITS With: NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  

Compare UNITED SPIRITS With: KRBL  GODFREY PHILLIPS  AVANTI FEEDS  ITC  NESTLE  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views On News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

UNITED SPIRITS SHARE PRICE


Mar 5, 2021 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

FEATURED VIDEOS

A Time Correction in the Nifty

The Best Stocks in a Volatile Market

Gold 65,000 and Silver 84,000 in 2022

How Long Before a Big Stock Market Crash

More Featured Videos

MARKET STATS