X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse United Spirits with TIGER BRANDS LTD. - S. Africa - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TIGER BRANDS (S. Africa) - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

TIGER BRANDS (S. Africa)
   Change

Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 UNITED SPIRITS   TIGER BRANDS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
TIGER BRANDS
Sep-13
UNITED SPIRITS/
TIGER BRANDS
5-Yr Chart
Click to enlarge
High Rs2,729186,254-   
Low Rs1,775148,452-   
Sales per share (Unadj.) Rs606.8783.8-  
Earnings per share (Unadj.) Rs6.474.6-  
Cash flow per share (Unadj.) Rs19.494.5-  
Dividends per share (Unadj.) Rs04,809.40-  
Dividend yield (eoy) %02.9 0.0%  
Book value per share (Unadj.) Rs122.9373.8-  
Shares outstanding (eoy) m145.32191.55-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.7213.5 1.7%   
Avg P/E ratio x351.92,244.6 15.7%  
P/CF ratio (eoy) x116.21,770.7 6.6%  
Price / Book Value ratio x18.3447.7 4.1%  
Dividend payout %06,450.6 0.0%   
Avg Mkt Cap Rs m327,29732,056,509 1.0%   
No. of employees `0005.016.8 29.8%   
Total wages/salary Rs m6,88213,906 49.5%   
Avg. sales/employee Rs Th17,635.08,962.6 196.8%   
Avg. wages/employee Rs Th1,376.4830.1 165.8%   
Avg. net profit/employee Rs Th186.0852.5 21.8%   
INCOME DATA
Net Sales Rs m88,175150,142 58.7%  
Other income Rs m1,053209 503.7%   
Total revenues Rs m89,228150,351 59.3%   
Gross profit Rs m9,89224,308 40.7%  
Depreciation Rs m1,8863,823 49.3%   
Interest Rs m3,7512,218 169.1%   
Profit before tax Rs m5,30818,476 28.7%   
Minority Interest Rs m0120 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681322 -1,141.5%   
Tax Rs m6974,637 15.0%   
Profit after tax Rs m93014,281 6.5%  
Gross profit margin %11.216.2 69.3%  
Effective tax rate %13.125.1 52.3%   
Net profit margin %1.19.5 11.1%  
BALANCE SHEET DATA
Current assets Rs m57,49152,620 109.3%   
Current liabilities Rs m61,98946,315 133.8%   
Net working cap to sales %-5.14.2 -121.5%  
Current ratio x0.91.1 81.6%  
Inventory Days Days8063 126.9%  
Debtors Days Days12256 216.5%  
Net fixed assets Rs m21,15930,574 69.2%   
Share capital Rs m1,453106 1,375.7%   
"Free" reserves Rs m10,0290-   
Net worth Rs m17,85671,602 24.9%   
Long term debt Rs m8,6978,079 107.7%   
Total assets Rs m88,959139,452 63.8%  
Interest coverage x2.49.3 25.9%   
Debt to equity ratio x0.50.1 431.7%  
Sales to assets ratio x1.01.1 92.1%   
Return on assets %5.311.8 44.5%  
Return on equity %5.219.9 26.1%  
Return on capital %20.326.5 76.4%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,3480-   
CASH FLOW
From Operations Rs m6,4688,080 80.1%  
From Investments Rs m-2,273-18,247 12.5%  
From Financial Activity Rs m-4,7492,366 -200.7%  
Net Cashflow Rs m-502-7,801 6.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TIGER BRANDS (S. Africa) is South Africa Rand. All data has been converted at 5.56 Rs / ZAR

Compare UNITED SPIRITS With: COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Compare UNITED SPIRITS With: AGRO TECH FOODS  ZYDUS WELLNESS  VST INDUSTRIES  GUJ.AMB.EXP.  KWALITY DAIRY  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views On News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

A Little Gem in the FMCG Sector (Sector Info)

Jul 18, 2016

Will investing in Bajaj Corp yield high returns on account of a rural revival in sight?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 23, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS