X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse United Spirits with TIGER BRANDS LTD. - S. Africa - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TIGER BRANDS (S. Africa) - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

TIGER BRANDS (S. Africa)
   Change

Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 UNITED SPIRITS   TIGER BRANDS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
TIGER BRANDS
Sep-13
UNITED SPIRITS/
TIGER BRANDS
5-Yr Chart
Click to enlarge
High Rs2,729175,200-   
Low Rs1,775139,641-   
Sales per share (Unadj.) Rs606.8737.3-  
Earnings per share (Unadj.) Rs6.470.1-  
Cash flow per share (Unadj.) Rs19.488.9-  
Dividends per share (Unadj.) Rs04,523.95-  
Dividend yield (eoy) %02.9 0.0%  
Book value per share (Unadj.) Rs122.9351.6-  
Shares outstanding (eoy) m145.32191.55-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.7213.5 1.7%   
Avg P/E ratio x351.92,244.6 15.7%  
P/CF ratio (eoy) x116.21,770.7 6.6%  
Price / Book Value ratio x18.3447.7 4.1%  
Dividend payout %06,450.6 0.0%   
Avg Mkt Cap Rs m327,29730,153,875 1.1%   
No. of employees `0005.016.8 29.8%   
Total wages/salary Rs m6,88213,080 52.6%   
Avg. sales/employee Rs Th17,635.08,430.7 209.2%   
Avg. wages/employee Rs Th1,376.4780.8 176.3%   
Avg. net profit/employee Rs Th186.0801.9 23.2%   
INCOME DATA
Net Sales Rs m88,175141,231 62.4%  
Other income Rs m1,053197 535.5%   
Total revenues Rs m89,228141,428 63.1%   
Gross profit Rs m9,89222,865 43.3%  
Depreciation Rs m1,8863,596 52.5%   
Interest Rs m3,7512,087 179.8%   
Profit before tax Rs m5,30817,379 30.5%   
Minority Interest Rs m0113 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681303 -1,213.5%   
Tax Rs m6974,362 16.0%   
Profit after tax Rs m93013,434 6.9%  
Gross profit margin %11.216.2 69.3%  
Effective tax rate %13.125.1 52.3%   
Net profit margin %1.19.5 11.1%  
BALANCE SHEET DATA
Current assets Rs m57,49149,497 116.2%   
Current liabilities Rs m61,98943,566 142.3%   
Net working cap to sales %-5.14.2 -121.5%  
Current ratio x0.91.1 81.6%  
Inventory Days Days8063 126.9%  
Debtors Days Days12256 216.5%  
Net fixed assets Rs m21,15928,760 73.6%   
Share capital Rs m1,45399 1,462.5%   
"Free" reserves Rs m10,0290-   
Net worth Rs m17,85667,352 26.5%   
Long term debt Rs m8,6977,599 114.4%   
Total assets Rs m88,959131,175 67.8%  
Interest coverage x2.49.3 25.9%   
Debt to equity ratio x0.50.1 431.7%  
Sales to assets ratio x1.01.1 92.1%   
Return on assets %5.311.8 44.5%  
Return on equity %5.219.9 26.1%  
Return on capital %20.326.5 76.4%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,3480-   
CASH FLOW
From Operations Rs m6,4687,600 85.1%  
From Investments Rs m-2,273-17,164 13.2%  
From Financial Activity Rs m-4,7492,225 -213.4%  
Net Cashflow Rs m-502-7,338 6.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TIGER BRANDS (S. Africa) is South Africa Rand. All data has been converted at 5.23 Rs / ZAR

Compare UNITED SPIRITS With: COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Compare UNITED SPIRITS With: KRBL LIMITED  GOODRICKE  BRITANNIA  ITC LTD  RADICO KHAITAN  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views On News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

A Little Gem in the FMCG Sector (Sector Info)

Jul 18, 2016

Will investing in Bajaj Corp yield high returns on account of a rural revival in sight?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jan 19, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - SANWARIA AGRO OILS COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS