Compare, Analyse United Spirits with TIGER BRANDS LTD. - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TIGER BRANDS (S. Africa) - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

TIGER BRANDS (S. Africa)
   Change

Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 UNITED SPIRITS   TIGER BRANDS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
TIGER BRANDS
Sep-13
UNITED SPIRITS/
TIGER BRANDS
5-Yr Chart
Click to enlarge
High Rs725161,130-   
Low Rs577128,427-   
Sales per share (Unadj.) Rs642.8678.1-  
Earnings per share (Unadj.) Rs47.064.5-  
Cash flow per share (Unadj.) Rs61.881.8-  
Dividends per share (Unadj.) Rs04,160.65-  
Dividend yield (eoy) %02.9 0.0%  
Book value per share (Unadj.) Rs212.7323.4-  
Shares outstanding (eoy) m145.32191.55-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.0213.5 0.5%   
Avg P/E ratio x13.82,244.6 0.6%  
P/CF ratio (eoy) x10.51,770.7 0.6%  
Price / Book Value ratio x3.1447.7 0.7%  
Dividend payout %06,450.6 0.0%   
Avg Mkt Cap Rs m94,64727,732,340 0.3%   
No. of employees `0003.516.8 21.2%   
Total wages/salary Rs m6,89812,030 57.3%   
Avg. sales/employee Rs Th26,341.87,753.7 339.7%   
Avg. wages/employee Rs Th1,945.3718.1 270.9%   
Avg. net profit/employee Rs Th1,927.8737.5 261.4%   
INCOME DATA
Net Sales Rs m93,408129,889 71.9%  
Other income Rs m692181 382.6%   
Total revenues Rs m94,100130,070 72.3%   
Gross profit Rs m13,91821,029 66.2%  
Depreciation Rs m2,1473,307 64.9%   
Interest Rs m2,3721,919 123.6%   
Profit before tax Rs m10,09115,984 63.1%   
Minority Interest Rs m0104 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26279 9.3%   
Tax Rs m3,2814,012 81.8%   
Profit after tax Rs m6,83612,355 55.3%  
Gross profit margin %14.916.2 92.0%  
Effective tax rate %32.525.1 129.5%   
Net profit margin %7.39.5 76.9%  
BALANCE SHEET DATA
Current assets Rs m52,63845,522 115.6%   
Current liabilities Rs m51,87840,067 129.5%   
Net working cap to sales %0.84.2 19.4%  
Current ratio x1.01.1 89.3%  
Inventory Days Days7663 120.2%  
Debtors Days Days9956 175.9%  
Net fixed assets Rs m19,84826,450 75.0%   
Share capital Rs m1,45391 1,589.9%   
"Free" reserves Rs m29,4500-   
Net worth Rs m30,90361,944 49.9%   
Long term debt Rs m7,8046,989 111.7%   
Total assets Rs m91,089120,641 75.5%  
Interest coverage x5.39.3 56.3%   
Debt to equity ratio x0.30.1 223.8%  
Sales to assets ratio x1.01.1 95.2%   
Return on assets %10.111.8 85.4%  
Return on equity %22.119.9 110.9%  
Return on capital %32.326.5 121.6%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,8640-   
CASH FLOW
From Operations Rs m9,4836,990 135.7%  
From Investments Rs m-655-15,785 4.1%  
From Financial Activity Rs m-8,0832,047 -394.9%  
Net Cashflow Rs m745-6,749 -11.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TIGER BRANDS (S. Africa) is South Africa Rand. All data has been converted at 4.81 Rs / ZAR

Compare UNITED SPIRITS With: NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  

Compare UNITED SPIRITS With: SAVITA OIL  RADICO KHAITAN  KRBL  RASOYA PROTEINS  UNITED BREWERIES  



Today's Market

Sensex Ends 93 Points Higher; Oil & Gas and Realty Stocks Witness Buying(Closing)

Indian share markets traded on a volatile note throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the oil & gas sector.

Related Views On News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks (Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 16, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS