Compare, Analyse United Spirits with TIGER BRANDS LTD. - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TIGER BRANDS (S. Africa) - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

TIGER BRANDS (S. Africa)
   Change

Tiger Brands is South Africas largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 UNITED SPIRITS   TIGER BRANDS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
TIGER BRANDS
Sep-13
UNITED SPIRITS/
TIGER BRANDS
5-Yr Chart
Click to enlarge
High Rs725173,860-   
Low Rs577138,573-   
Sales per share (Unadj.) Rs642.8731.7-  
Earnings per share (Unadj.) Rs47.069.6-  
Cash flow per share (Unadj.) Rs61.888.2-  
Dividends per share (Unadj.) Rs04,489.35-  
Dividend yield (eoy) %02.9 0.0%  
Book value per share (Unadj.) Rs212.7348.9-  
Shares outstanding (eoy) m145.32191.55-   
Bonus / Rights / Conversions ---  
Price / Sales ratio x1.0213.5 0.5%   
Avg P/E ratio x13.82,244.6 0.6%  
P/CF ratio (eoy) x10.51,770.7 0.6%  
Price / Book Value ratio x3.1447.7 0.7%  
Dividend payout %06,450.6 0.0%   
Avg Mkt Cap Rs m94,64729,923,252 0.3%   
No. of employees `0003.516.8 21.2%   
Total wages/salary Rs m6,89812,980 53.1%   
Avg. sales/employee Rs Th26,341.88,366.2 314.9%   
Avg. wages/employee Rs Th1,945.3774.8 251.1%   
Avg. net profit/employee Rs Th1,927.8795.8 242.3%   
INCOME DATA
Net Sales Rs m93,408140,151 66.6%  
Other income Rs m692195 354.6%   
Total revenues Rs m94,100140,346 67.0%   
Gross profit Rs m13,91822,690 61.3%  
Depreciation Rs m2,1473,568 60.2%   
Interest Rs m2,3722,071 114.5%   
Profit before tax Rs m10,09117,246 58.5%   
Minority Interest Rs m0112 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26301 8.6%   
Tax Rs m3,2814,328 75.8%   
Profit after tax Rs m6,83613,331 51.3%  
Gross profit margin %14.916.2 92.0%  
Effective tax rate %32.525.1 129.5%   
Net profit margin %7.39.5 76.9%  
BALANCE SHEET DATA
Current assets Rs m52,63849,118 107.2%   
Current liabilities Rs m51,87843,233 120.0%   
Net working cap to sales %0.84.2 19.4%  
Current ratio x1.01.1 89.3%  
Inventory Days Days7663 120.2%  
Debtors Days Days9956 175.9%  
Net fixed assets Rs m19,84828,540 69.5%   
Share capital Rs m1,45399 1,473.5%   
"Free" reserves Rs m29,4500-   
Net worth Rs m30,90366,837 46.2%   
Long term debt Rs m7,8047,541 103.5%   
Total assets Rs m91,089130,172 70.0%  
Interest coverage x5.39.3 56.3%   
Debt to equity ratio x0.30.1 223.8%  
Sales to assets ratio x1.01.1 95.2%   
Return on assets %10.111.8 85.4%  
Return on equity %22.119.9 110.9%  
Return on capital %32.326.5 121.6%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,8640-   
CASH FLOW
From Operations Rs m9,4837,542 125.7%  
From Investments Rs m-655-17,033 3.8%  
From Financial Activity Rs m-8,0832,208 -366.0%  
Net Cashflow Rs m745-7,282 -10.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TIGER BRANDS (S. Africa) is South Africa Rand. All data has been converted at 5.19 Rs / ZAR

Compare UNITED SPIRITS With: COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Compare UNITED SPIRITS With: ITC  DABUR  VST INDUSTRIES  GUJARAT AMBUJA  KWALITY  



Today's Market

Sensex Jumps 500 Points; Dow Futures Down by 31 Points(12:30 pm)

Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 598 points, up 1.2% at 49,331 levels.

Related Views On News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Varun Beverages Q1 Review: Net Profit Rises Two-Fold; Board Announces 1:2 Bonus Issue (Views On News)

May 4, 2021

Varun Beverages' two-fold jump in profit came on the back of strong volume growth and demand recovery.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

Is Intraday Trading For You? (Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks (Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony? (Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution (Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Revealing at 5pm Today: The Great Indian Wealth Project
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

UNITED SPIRITS SHARE PRICE


May 17, 2021 03:35 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

FEATURED VIDEOS

Top Pick for Next Decade

The 'Big' Money is in this 'Small' Detail

Stability, Quality or Green Stocks for 2021?

Market Crash: Picture Abhi Baaki Hai?

More Featured Videos

MARKET STATS