MyStocks

MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - hotels
MAHINDRA HOLIDAYS - SUN INTL. (S. Africa)

MAHINDRA HOLIDAYS vs SUN INTL. (S. Africa) - Comparison Results

Mail
Print
FaceBook
Twitter
Linked In
WhatsApp

SUN INTL. (S. Africa)
Change

Sun International is a resort hotel chain and casino destination from South Africa created by Sol Kerzner, probably best known for its Sun City Resort near Rustenburg in the North West Province. The company�s brand operations include wide areas from ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

MAHINDRA HOLIDAYS

SUN INTL.

EQUITY SHARE DATA
		MAHINDRA HOLIDAYS Mar-19	SUN INTL. Jun-12	MAHINDRA HOLIDAYS/ SUN INTL.	5-Yr Chart Click to enlarge
High	Rs	353	468	-
Low	Rs	185	372	-
Sales per share (Unadj.)	Rs	168.5	478.2	-
Earnings per share (Unadj.)	Rs	4.5	31.8	-
Cash flow per share (Unadj.)	Rs	12.1	73.0	-
Dividends per share (Unadj.)	Rs	4.00	11.59	-
Dividend yield (eoy)	%	1.5	2.8	53.9%
Book value per share (Unadj.)	Rs	21.2	75.3	-
Shares outstanding (eoy)	m	132.89	95.90	-
Bonus/Rights/Conversions		ESOP	-	-
Price / Sales ratio	x	1.6	0.9	181.7%
Avg P/E ratio	x	60.0	13.2	454.8%
P/CF ratio (eoy)	x	22.2	5.8	386.3%
Price / Book Value ratio	x	12.7	5.6	227.7%
Dividend payout	%	89.2	36.4	245.1%
Avg Mkt Cap	Rs m	35,741	40,275	88.7%
No. of employees	`000	5.4	11.4	47.8%
Total wages/salary	Rs m	5,743	10,157	56.5%
Avg. sales/employee	Rs Th	4,116.5	4,033.8	102.1%
Avg. wages/employee	Rs Th	1,055.9	893.5	118.2%
Avg. net profit/employee	Rs Th	109.5	268.5	40.8%

INCOME DATA
Net Sales	Rs m	22,390	45,856	48.8%
Other income	Rs m	567	676	83.8%
Total revenues	Rs m	22,957	46,532	49.3%
Gross profit	Rs m	1,662	12,094	13.7%
Depreciation	Rs m	1,013	3,951	25.6%
Interest	Rs m	236	2,516	9.4%
Profit before tax	Rs m	980	6,303	15.5%
Minority Interest	Rs m	0	-1,154	0.0%
Prior Period Items	Rs m	1	0	-
Extraordinary Inc (Exp)	Rs m	0	0	-
Tax	Rs m	385	2,096	18.4%
Profit after tax	Rs m	596	3,053	19.5%
Gross profit margin	%	7.4	26.4	28.1%
Effective tax rate	%	39.3	33.3	118.1%
Net profit margin	%	2.7	6.7	40.0%

BALANCE SHEET DATA
Current assets	Rs m	24,588	6,714	366.2%
Current liabilities	Rs m	13,182	18,412	71.6%
Net working cap to sales	%	50.9	-25.5	-199.7%
Current ratio	x	1.9	0.4	511.5%
Inventory Days	Days	93	3	3,449.9%
Debtors Days	Days	181	18	997.0%
Net fixed assets	Rs m	26,677	46,344	57.6%
Share capital	Rs m	1,329	43	3,057.3%
"Free" reserves	Rs m	1,487	0	-
Net worth	Rs m	2,816	7,226	39.0%
Long term debt	Rs m	5,671	20,561	27.6%
Total assets	Rs m	72,826	55,898	130.3%
Interest coverage	x	5.2	3.5	147.0%
Debt to equity ratio	x	2.0	2.8	70.8%
Sales to assets ratio	x	0.3	0.8	37.5%
Return on assets	%	1.1	10.0	11.5%
Return on equity	%	21.2	42.2	50.1%
Return on capital	%	14.3	27.6	52.0%
Exports to sales	%	0	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	-498	0	-

CASH FLOW
From Operations	Rs m	2,632	10,640	24.7%
From Investments	Rs m	-2,376	-5,410	43.9%
From Financial Activity	Rs m	-207	-5,458	3.8%
Net Cashflow	Rs m	38	-227	-16.8%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SUN INTL. (S. Africa) is South Africa Rand. All data has been converted at 4.83 Rs / ZAR

Compare MAHINDRA HOLIDAYS With: MARRIOT (US) INTER. HOTELS (UK) TSOGO SUN (S. Africa)

Compare MAHINDRA HOLIDAYS With: THE BYKE HOSPITALITY EIH U.P. HOTELS INDIAN HOTELS ORIENTAL HOTELS