MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - hotels
- MAHINDRA HOLIDAYS - TSOGO SUN (S. Africa)
MAHINDRA HOLIDAYS vs TSOGO SUN (S. Africa) - Comparison Results
TSOGO SUN (S. Africa)
Tsogo Sun is Southern Africa's premier gaming, hotel and entertainment group. Within a span of 44 years, the company has made itself the leading hotel group in Africa, providing world-class accommodation across all market segments. It has portfolio o... More
Financials
 MAHINDRA HOLIDAYS  TSOGO SUN |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MAHINDRA HOLIDAYS Mar-19 |
TSOGO SUN Mar-14 |
MAHINDRA HOLIDAYS/ TSOGO SUN |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 353 | 162 | - | |
| Low | Rs | 185 | 130 | - | |
| Sales per share (Unadj.) | Rs | 168.5 | 51.8 | - | |
| Earnings per share (Unadj.) | Rs | 4.5 | 9.0 | - | |
| Cash flow per share (Unadj.) | Rs | 12.1 | 12.1 | - | |
| Dividends per share (Unadj.) | Rs | 4.00 | 4.70 | - | |
| Dividend yield (eoy) | % | 1.5 | 3.2 | 46.2% | |
| Book value per share (Unadj.) | Rs | 21.2 | 47.6 | - | |
| Shares outstanding (eoy) | m | 132.89 | 1,098.16 | - | |
| Bonus/Rights/Conversions | ESOP | - | - | ||
| Price / Sales ratio | x | 1.6 | 2.8 | 56.6% | |
| Avg P/E ratio | x | 60.0 | 16.2 | 370.9% | |
| P/CF ratio (eoy) | x | 22.2 | 12.0 | 184.7% | |
| Price / Book Value ratio | x | 12.7 | 3.1 | 413.5% | |
| Dividend payout | % | 89.2 | 52.1 | 171.4% | |
| Avg Mkt Cap | Rs m | 35,741 | 160,323 | 22.3% | |
| No. of employees | `000 | 5.4 | 13.0 | 41.9% | |
| Total wages/salary | Rs m | 5,743 | 13,749 | 41.8% | |
| Avg. sales/employee | Rs Th | 4,116.5 | 4,382.5 | 93.9% | |
| Avg. wages/employee | Rs Th | 1,055.9 | 1,059.9 | 99.6% | |
| Avg. net profit/employee | Rs Th | 109.5 | 764.0 | 14.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 22,390 | 56,850 | 39.4% | |
| Other income | Rs m | 567 | 111 | 511.1% | |
| Total revenues | Rs m | 22,957 | 56,961 | 40.3% | |
| Gross profit | Rs m | 1,662 | 19,906 | 8.4% | |
| Depreciation | Rs m | 1,013 | 3,421 | 29.6% | |
| Interest | Rs m | 236 | 2,080 | 11.3% | |
| Profit before tax | Rs m | 980 | 14,515 | 6.7% | |
| Minority Interest | Rs m | 0 | -507 | 0.0% | |
| Prior Period Items | Rs m | 1 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 385 | 4,097 | 9.4% | |
| Profit after tax | Rs m | 596 | 9,911 | 6.0% | |
| Gross profit margin | % | 7.4 | 35.0 | 21.2% | |
| Effective tax rate | % | 39.3 | 28.2 | 139.2% | |
| Net profit margin | % | 2.7 | 17.4 | 15.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 24,588 | 13,089 | 187.9% | |
| Current liabilities | Rs m | 13,182 | 14,436 | 91.3% | |
| Net working cap to sales | % | 50.9 | -2.4 | -2,151.0% | |
| Current ratio | x | 1.9 | 0.9 | 205.7% | |
| Inventory Days | Days | 93 | 3 | 2,659.0% | |
| Debtors Days | Days | 181 | 18 | 1,020.6% | |
| Net fixed assets | Rs m | 26,677 | 57,758 | 46.2% | |
| Share capital | Rs m | 1,329 | 127 | 1,048.8% | |
| Net worth | Rs m | 2,816 | 52,230 | 5.4% | |
| Long term debt | Rs m | 5,671 | 26,638 | 21.3% | |
| Total assets | Rs m | 72,826 | 107,152 | 68.0% | |
| Interest coverage | x | 5.2 | 8.0 | 64.6% | |
| Debt to equity ratio | x | 2.0 | 0.5 | 394.9% | |
| Sales to assets ratio | x | 0.3 | 0.5 | 57.9% | |
| Return on assets | % | 1.1 | 11.2 | 10.2% | |
| Return on equity | % | 21.2 | 19.0 | 111.5% | |
| Return on capital | % | 14.3 | 20.4 | 70.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,632 | 9,177 | 28.7% | |
| From Investments | Rs m | -2,376 | -10,592 | 22.4% | |
| From Financial Activity | Rs m | -207 | 6,320 | -3.3% | |
| Net Cashflow | Rs m | 38 | 4,905 | 0.8% | |
The reporting currency for TSOGO SUN (S. Africa) is South Africa Rand. All data has been converted at 5.28 Rs / ZAR
Compare MAHINDRA HOLIDAYS With: MARRIOT (US) INTER. HOTELS (UK) SUN INTL. (S. Africa)
Compare MAHINDRA HOLIDAYS With: ASIAN HOTELS (NORTH) U.P. HOTELS ROYAL ORCHID HOTELS TAJ GVK EIH
Today's Market
Sensex Ends 244 Points Lower, Nifty Ends Below 14,300; UltraTech Cement & HCL Tech Top Losers(Closing)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
Related Views On News
MAHINDRA HOLIDAYS Announces Quarterly Results (1QFY21); Net Profit Up 47.4% (Quarterly Result Update)
Aug 24, 2020 | Updated on Aug 24, 2020For the quarter ended June 2020, MAHINDRA HOLIDAYS has posted a net profit of Rs 268 m (up 47.4% YoY). Sales on the other hand came in at Rs 2 bn (down 29.4% YoY). Read on for a complete analysis of MAHINDRA HOLIDAYS's quarterly results.
MAHINDRA HOLIDAYS Announces Quarterly Results (2QFY20); Net Profit Up 23.8% (Quarterly Result Update)
Nov 11, 2019 | Updated on Nov 11, 2019For the quarter ended September 2019, MAHINDRA HOLIDAYS has posted a net profit of Rs 179 m (up 23.8% YoY). Sales on the other hand came in at Rs 2 bn (up 11.5% YoY). Read on for a complete analysis of MAHINDRA HOLIDAYS's quarterly results.
MAHINDRA HOLIDAYS 2018-19 Annual Report Analysis (Annual Result Update)
Oct 18, 2019 | Updated on Oct 18, 2019Here's an analysis of the annual report of MAHINDRA HOLIDAYS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MAHINDRA HOLIDAYS. Also includes updates on the valuation of MAHINDRA HOLIDAYS.
More Views on NewsMost Popular
India: Recovery Stalled by Vaccine Games? (The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)
Apr 15, 2021Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
11x Bankruptcy to Bluechip Stock: A Rare India Revival Story (Profit Hunter)
Apr 16, 2021There is no stopping this 11-bagger stock from significant upside.
Top 3 Nifty ETFs to Buy Now (Fast Profits Daily)
Apr 20, 2021In this video I tell you the three Nifty ETFs I think are the best.
Why Did the Market Crash on Monday? (Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
More
