MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - hotels
- MAHINDRA HOLIDAYS - TSOGO SUN (S. Africa)
MAHINDRA HOLIDAYS vs TSOGO SUN (S. Africa) - Comparison Results
TSOGO SUN (S. Africa)
Tsogo Sun is Southern Africa's premier gaming, hotel and entertainment group. Within a span of 44 years, the company has made itself the leading hotel group in Africa, providing world-class accommodation across all market segments. It has portfolio o... More
Financials
 MAHINDRA HOLIDAYS  TSOGO SUN |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MAHINDRA HOLIDAYS Mar-19 |
TSOGO SUN Mar-14 |
MAHINDRA HOLIDAYS/ TSOGO SUN |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 353 | 160 | - | |
| Low | Rs | 185 | 128 | - | |
| Sales per share (Unadj.) | Rs | 168.5 | 51.0 | - | |
| Earnings per share (Unadj.) | Rs | 4.5 | 8.9 | - | |
| Cash flow per share (Unadj.) | Rs | 12.1 | 12.0 | - | |
| Dividends per share (Unadj.) | Rs | 4.00 | 4.63 | - | |
| Dividend yield (eoy) | % | 1.5 | 3.2 | 46.2% | |
| Book value per share (Unadj.) | Rs | 21.2 | 46.8 | - | |
| Shares outstanding (eoy) | m | 132.89 | 1,098.16 | - | |
| Bonus / Rights / Conversions | ESOP | - | - | ||
| Price / Sales ratio | x | 1.6 | 2.8 | 56.6% | |
| Avg P/E ratio | x | 60.0 | 16.2 | 370.9% | |
| P/CF ratio (eoy) | x | 22.2 | 12.0 | 184.7% | |
| Price / Book Value ratio | x | 12.7 | 3.1 | 413.5% | |
| Dividend payout | % | 89.2 | 52.1 | 171.4% | |
| Avg Mkt Cap | Rs m | 35,741 | 157,893 | 22.6% | |
| No. of employees | `000 | 5.4 | 13.0 | 41.9% | |
| Total wages/salary | Rs m | 5,743 | 13,541 | 42.4% | |
| Avg. sales/employee | Rs Th | 4,116.5 | 4,316.1 | 95.4% | |
| Avg. wages/employee | Rs Th | 1,055.9 | 1,043.8 | 101.2% | |
| Avg. net profit/employee | Rs Th | 109.5 | 752.4 | 14.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 22,390 | 55,988 | 40.0% | |
| Other income | Rs m | 567 | 109 | 519.0% | |
| Total revenues | Rs m | 22,957 | 56,098 | 40.9% | |
| Gross profit | Rs m | 1,662 | 19,604 | 8.5% | |
| Depreciation | Rs m | 1,013 | 3,370 | 30.1% | |
| Interest | Rs m | 236 | 2,049 | 11.5% | |
| Profit before tax | Rs m | 980 | 14,295 | 6.9% | |
| Minority Interest | Rs m | 0 | -499 | 0.0% | |
| Prior Period Items | Rs m | 1 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 385 | 4,035 | 9.5% | |
| Profit after tax | Rs m | 596 | 9,760 | 6.1% | |
| Gross profit margin | % | 7.4 | 35.0 | 21.2% | |
| Effective tax rate | % | 39.3 | 28.2 | 139.2% | |
| Net profit margin | % | 2.7 | 17.4 | 15.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 24,588 | 12,891 | 190.7% | |
| Current liabilities | Rs m | 13,182 | 14,217 | 92.7% | |
| Net working cap to sales | % | 50.9 | -2.4 | -2,151.0% | |
| Current ratio | x | 1.9 | 0.9 | 205.7% | |
| Inventory Days | Days | 93 | 3 | 2,659.0% | |
| Debtors Days | Days | 181 | 18 | 1,020.6% | |
| Net fixed assets | Rs m | 26,677 | 56,883 | 46.9% | |
| Share capital | Rs m | 1,329 | 125 | 1,064.9% | |
| Net worth | Rs m | 2,816 | 51,438 | 5.5% | |
| Long term debt | Rs m | 5,671 | 26,234 | 21.6% | |
| Total assets | Rs m | 72,826 | 105,529 | 69.0% | |
| Interest coverage | x | 5.2 | 8.0 | 64.6% | |
| Debt to equity ratio | x | 2.0 | 0.5 | 394.9% | |
| Sales to assets ratio | x | 0.3 | 0.5 | 57.9% | |
| Return on assets | % | 1.1 | 11.2 | 10.2% | |
| Return on equity | % | 21.2 | 19.0 | 111.5% | |
| Return on capital | % | 14.3 | 20.4 | 70.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,632 | 9,038 | 29.1% | |
| From Investments | Rs m | -2,376 | -10,431 | 22.8% | |
| From Financial Activity | Rs m | -207 | 6,224 | -3.3% | |
| Net Cashflow | Rs m | 38 | 4,831 | 0.8% | |
The reporting currency for TSOGO SUN (S. Africa) is South Africa Rand. All data has been converted at 5.2 Rs / ZAR
Compare MAHINDRA HOLIDAYS With: MARRIOT (US) INTER. HOTELS (UK) SUN INTL. (S. Africa)
Compare MAHINDRA HOLIDAYS With: ROYAL ORCHID HOTELS HLV INDIAN HOTELS ORIENTAL HOTELS U.P. HOTELS
Today's Market
Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Related Views On News
MAHINDRA HOLIDAYS Announces Quarterly Results (1QFY21); Net Profit Up 47.4% (Quarterly Result Update)
Aug 24, 2020 | Updated on Aug 24, 2020For the quarter ended June 2020, MAHINDRA HOLIDAYS has posted a net profit of Rs 268 m (up 47.4% YoY). Sales on the other hand came in at Rs 2 bn (down 29.4% YoY). Read on for a complete analysis of MAHINDRA HOLIDAYS's quarterly results.
Indian Hotels Q4 Review: Reports Net Loss, Revenue from Operations Decline (Views On News)
May 3, 2021Key takeaways from Indian Hotels Q4FY21 results.
MAHINDRA HOLIDAYS Announces Quarterly Results (2QFY20); Net Profit Up 23.8% (Quarterly Result Update)
Nov 11, 2019 | Updated on Nov 11, 2019For the quarter ended September 2019, MAHINDRA HOLIDAYS has posted a net profit of Rs 179 m (up 23.8% YoY). Sales on the other hand came in at Rs 2 bn (up 11.5% YoY). Read on for a complete analysis of MAHINDRA HOLIDAYS's quarterly results.
MAHINDRA HOLIDAYS 2018-19 Annual Report Analysis (Annual Result Update)
Oct 18, 2019 | Updated on Oct 18, 2019Here's an analysis of the annual report of MAHINDRA HOLIDAYS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MAHINDRA HOLIDAYS. Also includes updates on the valuation of MAHINDRA HOLIDAYS.
More Views on NewsMost Popular
Is Intraday Trading For You? (Fast Profits Daily)
May 13, 2021Do you think you have what it takes to be an intraday trader? Find out in this video.
My Secret to Find Breakthrough Stocks (Fast Profits Daily)
May 7, 2021I've used this trading technique for many years with great success. I'm sharing it with you today.
Are the Stock Markets Deaf to Covid Agony? (Profit Hunter)
May 6, 2021Why are markets discounting the economic impact of Covid?
The Key to Profit from India's EV Revolution (Profit Hunter)
May 7, 2021Stocks you must consider investing in before buying your first electric vehicle.
More
