MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - fmcg
- MARICO - HYPERMARCAS (Brazil)
MARICO vs HYPERMARCAS (Brazil) - Comparison Results
MARICO Change
Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More
HYPERMARCAS (Brazil)
Hypermarcas SA is a leading consumer goods company in Brazil. The company is present in pharmaceuticals and personal care. The company's pharmaceuticals products include over-the-counter medications, generic drugs and prescription medications. The c... More
Financials
 MARICO  HYPERMARCAS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MARICO Mar-20 |
HYPERMARCAS Dec-14 |
MARICO/ HYPERMARCAS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 404 | 285 | - | |
| Low | Rs | 234 | 209 | - | |
| Sales per share (Unadj.) | Rs | 56.7 | 97.4 | - | |
| Earnings per share (Unadj.) | Rs | 8.1 | 8.6 | - | |
| Cash flow per share (Unadj.) | Rs | 9.2 | 10.8 | - | |
| Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
| Dividend yield (eoy) | % | 1.3 | 0 | - | |
| Book value per share (Unadj.) | Rs | 23.5 | 155.5 | - | |
| Shares outstanding (eoy) | m | 1,290.90 | 635.00 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 5.6 | 2.5 | 221.7% | |
| Avg P/E ratio | x | 39.5 | 28.8 | 136.9% | |
| P/CF ratio (eoy) | x | 34.8 | 22.8 | 152.8% | |
| Price / Book Value ratio | x | 13.6 | 1.6 | 855.2% | |
| Dividend payout | % | 49.5 | 0 | - | |
| Avg Mkt Cap | Rs m | 411,474 | 156,862 | 262.3% | |
| No. of employees | `000 | 1.7 | 12.9 | 13.0% | |
| Total wages/salary | Rs m | 4,780 | 3,025 | 158.0% | |
| Avg. sales/employee | Rs Th | 43,438.2 | 4,779.5 | 908.8% | |
| Avg. wages/employee | Rs Th | 2,838.5 | 233.9 | 1,213.7% | |
| Avg. net profit/employee | Rs Th | 6,193.6 | 420.8 | 1,472.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 73,150 | 61,823 | 118.3% | |
| Other income | Rs m | 1,240 | 1,044 | 118.8% | |
| Total revenues | Rs m | 74,390 | 62,867 | 118.3% | |
| Gross profit | Rs m | 14,690 | 14,921 | 98.5% | |
| Depreciation | Rs m | 1,400 | 1,447 | 96.8% | |
| Interest | Rs m | 500 | 7,873 | 6.4% | |
| Profit before tax | Rs m | 14,030 | 6,645 | 211.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -290 | -132 | 219.5% | |
| Tax | Rs m | 3,310 | 1,070 | 309.3% | |
| Profit after tax | Rs m | 10,430 | 5,443 | 191.6% | |
| Gross profit margin | % | 20.1 | 24.1 | 83.2% | |
| Effective tax rate | % | 23.6 | 16.1 | 146.5% | |
| Net profit margin | % | 14.3 | 8.8 | 162.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 31,820 | 63,738 | 49.9% | |
| Current liabilities | Rs m | 17,850 | 39,485 | 45.2% | |
| Net working cap to sales | % | 19.1 | 39.2 | 48.7% | |
| Current ratio | x | 1.8 | 1.6 | 110.4% | |
| Inventory Days | Days | 69 | 52 | 133.6% | |
| Debtors Days | Days | 27 | 121 | 22.2% | |
| Net fixed assets | Rs m | 8,580 | 22,021 | 39.0% | |
| Share capital | Rs m | 1,291 | 69,524 | 1.9% | |
| Net worth | Rs m | 30,291 | 98,758 | 30.7% | |
| Long term debt | Rs m | 100 | 40,608 | 0.2% | |
| Total assets | Rs m | 50,020 | 183,460 | 27.3% | |
| Interest coverage | x | 29.1 | 1.8 | 1,576.0% | |
| Debt to equity ratio | x | 0 | 0.4 | 0.8% | |
| Sales to assets ratio | x | 1.5 | 0.3 | 434.0% | |
| Return on assets | % | 21.9 | 7.3 | 301.1% | |
| Return on equity | % | 34.4 | 5.5 | 624.8% | |
| Return on capital | % | 46.9 | 10.3 | 453.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 12,180 | 8,771 | 138.9% | |
| From Investments | Rs m | -440 | 901 | -48.8% | |
| From Financial Activity | Rs m | -11,460 | -808 | 1,417.5% | |
| Net Cashflow | Rs m | 450 | 8,865 | 5.1% | |
The reporting currency for HYPERMARCAS (Brazil) is Brazil Reais. All data has been converted at 13.21 Rs / BRL
Compare MARICO With: P&G (US) UNILEVER PLC. (UK)
Compare MARICO With: ARCHIES EMAMI GODREJ CONSUMER BAJAJ CONSUMER CARE HUL
Today's Market
Bloodbath on Dalal Street: 6 Reasons Why Sensex Nosedived 1,939 Points Today(Closing)
Indian share markets witnessed a sharp sell-off today and ended deep in the red.
Related Views On News
MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)
Jan 28, 2021 | Updated on Jan 28, 2021For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.
MARICO 2019-20 Annual Report Analysis (Annual Result Update)
Dec 28, 2020 | Updated on Dec 28, 2020Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.
MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)
Nov 4, 2020 | Updated on Nov 4, 2020For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Intraday Trading for a Living (Fast Profits Daily)
Feb 15, 2021In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
Top 5 Stocks Mutual Funds Bought and Sold in January 2021 (Sector Info)
Feb 16, 2021A look at what India's top equity mutual funds bought and sold in January 2021.
I Would Recommend this Small-cap Stock Over Tesla (Profit Hunter)
Feb 16, 2021Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More
