After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More
ConocoPhillips is the world’s largest independent exploration and production (E&P) company, based on proved reserves and production of liquids and natural gas. It was incorporated in the state of Delaware in 2001. It was created through the merger of... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MRPL Mar-18 |
CONOCOPHILLIPS Dec-18 |
MRPL/ CONOCOPHILLIPS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 146 | 5,286 | - | |
Low | Rs | 106 | 4,411 | - | |
Sales per share (Unadj.) | Rs | 279.9 | 1,520.8 | - | |
Earnings per share (Unadj.) | Rs | 10.1 | 261.3 | - | |
Cash flow per share (Unadj.) | Rs | 15.6 | 510.0 | - | |
Dividends per share (Unadj.) | Rs | 3.00 | 86.79 | - | |
Dividend yield (eoy) | % | 2.4 | 1.8 | 133.0% | |
Book value per share (Unadj.) | Rs | 58.4 | 0.8 | - | |
Shares outstanding (eoy) | m | 1,752.60 | 1,791.64 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.5 | 3.2 | 14.1% | |
Avg P/E ratio | x | 12.5 | 18.6 | 67.1% | |
P/CF ratio (eoy) | x | 8.1 | 9.5 | 84.8% | |
Price / Book Value ratio | x | 2.2 | 6,449.9 | 0.0% | |
Dividend payout | % | 29.6 | 33.2 | 89.3% | |
Avg Mkt Cap | Rs m | 220,915 | 8,686,473 | 2.5% | |
No. of employees | `000 | 1.9 | NA | - | |
Total wages/salary | Rs m | 4,590 | 0 | - | |
Avg. sales/employee | Rs Th | 256,028.2 | NM | - | |
Avg. wages/employee | Rs Th | 2,395.4 | NM | - | |
Avg. net profit/employee | Rs Th | 9,256.6 | NM | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 490,550 | 2,724,720 | 18.0% | |
Other income | Rs m | 2,739 | 12,944 | 21.2% | |
Total revenues | Rs m | 493,289 | 2,737,664 | 18.0% | |
Gross profit | Rs m | 45,020 | 1,233,857 | 3.6% | |
Depreciation | Rs m | 9,661 | 445,628 | 2.2% | |
Interest | Rs m | 9,127 | 54,993 | 16.6% | |
Profit before tax | Rs m | 28,972 | 746,180 | 3.9% | |
Minority Interest | Rs m | 1 | -3,591 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -259 | 0 | - | |
Tax | Rs m | 10,978 | 274,440 | 4.0% | |
Profit after tax | Rs m | 17,736 | 468,149 | 3.8% | |
Gross profit margin | % | 9.2 | 45.3 | 20.3% | |
Effective tax rate | % | 37.9 | 36.8 | 103.0% | |
Net profit margin | % | 3.6 | 17.2 | 21.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 89,954 | 993,161 | 9.1% | |
Current liabilities | Rs m | 165,854 | 553,294 | 30.0% | |
Net working cap to sales | % | -15.5 | 16.1 | -95.8% | |
Current ratio | x | 0.5 | 1.8 | 30.2% | |
Inventory Days | Days | 39 | 10 | 386.3% | |
Debtors Days | Days | 19 | 94 | 20.5% | |
Net fixed assets | Rs m | 208,988 | 3,419,124 | 6.1% | |
Share capital | Rs m | 17,527 | 1,347 | 1,301.4% | |
Net worth | Rs m | 102,334 | 1,347 | 7,598.5% | |
Long term debt | Rs m | 44,787 | 1,111,526 | 4.0% | |
Total assets | Rs m | 319,506 | 5,235,904 | 6.1% | |
Interest coverage | x | 4.2 | 14.6 | 28.7% | |
Debt to equity ratio | x | 0.4 | 825.3 | 0.1% | |
Sales to assets ratio | x | 1.5 | 0.5 | 295.0% | |
Return on assets | % | 8.4 | 10.0 | 84.1% | |
Return on equity | % | 17.3 | 34,761.1 | 0.0% | |
Return on capital | % | 25.7 | 71.7 | 35.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 39,719 | 967,722 | 4.1% | |
From Investments | Rs m | -9,814 | -287,533 | 3.4% | |
From Financial Activity | Rs m | -27,963 | -700,240 | 4.0% | |
Net Cashflow | Rs m | 1,942 | -28,806 | -6.7% |
Compare MRPL With: PETROCHINA (China) BP (UK) CHINA PETRO. (China)
Compare MRPL With: BPCL PETRONET LNG IOC RELIANCE IND. CASTROL INDIA
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
For the quarter ended June 2019, MRPL has posted a net profit of Rs 5 bn (down 238.2% YoY). Sales on the other hand came in at Rs 112 bn (down 32.5% YoY). Read on for a complete analysis of MRPL's quarterly results.
For the quarter ended March 2019, MRPL has posted a net profit of Rs 3 bn (down 41.2% YoY). Sales on the other hand came in at Rs 177 bn (down 5.3% YoY). Read on for a complete analysis of MRPL's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More