MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - telecom
- MTNL - TELEKOM INDO. (Indonesia)
MTNL vs TELEKOM INDO. (Indonesia) - Comparison Results
MTNL 
Change
MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More
TELEKOM INDO. (Indonesia)
Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More
Financials
 MTNL  TELEKOM INDO. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MTNL Mar-18 |
TELEKOM INDO. Dec-13 |
MTNL/ TELEKOM INDO. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 31 | NA | - | |
| Low | Rs | 17 | NA | - | |
| Sales per share (Unadj.) | Rs | 39.2 | 0 | - | |
| Earnings per share (Unadj.) | Rs | -47.2 | 0 | - | |
| Cash flow per share (Unadj.) | Rs | -30.4 | 0 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Dividend yield (eoy) | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | -100.5 | 0 | - | |
| Shares outstanding (eoy) | m | 630.00 | 97,100.90 | - | |
| Bonus/Rights/Conversions | - | SPILT1:5 | - | ||
| Price / Sales ratio | x | 0.6 | 2.5 | 24.1% | |
| Avg P/E ratio | x | -0.5 | 14.8 | -3.4% | |
| P/CF ratio (eoy) | x | -0.8 | 7.0 | -11.2% | |
| Price / Book Value ratio | x | -0.2 | 3.5 | -6.9% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 15,152 | 0 | - | |
| No. of employees | `000 | 25.2 | 25.0 | 100.7% | |
| Total wages/salary | Rs m | 24,488 | 0 | - | |
| Avg. sales/employee | Rs Th | 981.2 | 0 | - | |
| Avg. wages/employee | Rs Th | 972.1 | 0 | - | |
| Avg. net profit/employee | Rs Th | -1,179.5 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 24,719 | 0 | - | |
| Other income | Rs m | 7,453 | 0 | - | |
| Total revenues | Rs m | 32,172 | 0 | - | |
| Gross profit | Rs m | -11,574 | 0 | - | |
| Depreciation | Rs m | 10,535 | 0 | - | |
| Interest | Rs m | 15,055 | 0 | - | |
| Profit before tax | Rs m | -29,710 | 0 | - | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 6 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 9 | 0 | - | |
| Profit after tax | Rs m | -29,714 | 0 | - | |
| Gross profit margin | % | -46.8 | 49.4 | -94.7% | |
| Effective tax rate | % | 0 | 25.3 | -0.1% | |
| Net profit margin | % | -120.2 | 17.1 | -702.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 50,431 | 0 | - | |
| Current liabilities | Rs m | 90,857 | 0 | - | |
| Net working cap to sales | % | -163.5 | 5.6 | -2,925.6% | |
| Current ratio | x | 0.6 | 1.2 | 47.7% | |
| Inventory Days | Days | 4 | 2 | 167.6% | |
| Debtors Days | Days | 63 | 28 | 222.4% | |
| Net fixed assets | Rs m | 84,990 | 0 | - | |
| Share capital | Rs m | 6,300 | 0 | - | |
| Net worth | Rs m | -63,320 | 0 | - | |
| Long term debt | Rs m | 102,927 | 0 | - | |
| Total assets | Rs m | 162,912 | 0 | - | |
| Interest coverage | x | -1.0 | 19.1 | -5.1% | |
| Debt to equity ratio | x | -1.6 | 0.2 | -668.1% | |
| Sales to assets ratio | x | 0.2 | 0.6 | 23.4% | |
| Return on assets | % | -9.0 | 12.3 | -73.2% | |
| Return on equity | % | 46.9 | 23.5 | 200.0% | |
| Return on capital | % | -37.0 | 30.0 | -123.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,547 | 0 | - | |
| From Investments | Rs m | -4,921 | NA | - | |
| From Financial Activity | Rs m | 3,446 | NA | - | |
| Net Cashflow | Rs m | 73 | 0 | - | |
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0 Rs / IDR
Compare MTNL With: FRANCE TELECOM (France) VERIZON (US) CHINA MOBILE (Hong Kong)
Compare MTNL With: VODAFONE IDEA HIMACHAL FUTURISTIC BHARTI AIRTEL ONMOBILE GLOBAL AGC NETWORKS
|
| |
Today's Market
Sensex Tanks 491 Points, India's Rising Trade Deficit, and Top Stocks in Action(Pre-Open)
After opening the day marginally lower, share markets in India witnessed negative trading activity throughout Monday and ended deep in the red.
Related Views On News
MTNL Announces Quarterly Results (4QFY19); Net Profit Up 16.1% (Quarterly Result Update)
Jun 5, 2019 | Updated on Jun 5, 2019For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.
MTNL 2017-18 Annual Report Analysis (Annual Result Update)
Dec 19, 2018 | Updated on Dec 19, 2018Here's an analysis of the annual report of MTNL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MTNL. Also includes updates on the valuation of MTNL.
MTNL Announces Quarterly Results (4QFY18); Net Profit Up 41.9% (Quarterly Result Update)
Jun 13, 2018 | Updated on Jun 13, 2018For the quarter ended March 2018, MTNL has posted a net profit of Rs 9 bn (up 41.9% YoY). Sales on the other hand came in at Rs 5 bn (down 30.2% YoY). Read on for a complete analysis of MTNL's quarterly results.
Stock for An Antifragile Portfolio (Profit Hunter)
Nov 17, 2017Stocks that will gain from disruption - and make you profits while other sink.
More Views on NewsMost Popular
7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)
Jun 13, 2019We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?
The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)
Jun 11, 2019One chart that predicted the NBFC crisis back in 2016.
Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)
Jun 6, 2019Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...
Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)
Jun 12, 2019This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.
Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)
Jun 10, 2019The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.
More|
| |
MTNL SHARE PRICE
Jun 17, 2019 (Close)
TRACK MTNL
- Track your investment in MTNL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MTNL
MTNL 5-YR ANALYSIS
COMPARE MTNL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.