Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NAVA vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 NAVA   CEMIG
EQUITY SHARE DATA
    NAVA
Mar-23
CEMIG
Dec-12
NAVA/
CEMIG
5-Yr Chart
Click to enlarge
High Rs279476-   
Low Rs128277-   
Sales per share (Unadj.) Rs243.2808.3-  
Earnings per share (Unadj.) Rs84.1187.1-  
Cash flow per share (Unadj.) Rs105.2228.6-  
Dividends per share (Unadj.) Rs6.0040.78-  
Avg Dividend yield %2.910.8 27.2%  
Book value per share (Unadj.) Rs415.3527.4-  
Shares outstanding (eoy) m145.10372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.5 179.8%   
Avg P/E ratio x2.42.0 120.3%  
P/CF ratio (eoy) x1.91.6 117.6%  
Price / Book Value ratio x0.50.7 68.7%  
Dividend payout %7.121.8 32.7%   
Avg Mkt Cap Rs m29,561140,271 21.1%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m2,15122,198 9.7%   
Avg. sales/employee Rs Th035,980.2-  
Avg. wages/employee Rs Th02,652.7-  
Avg. net profit/employee Rs Th08,326.5-  
INCOME DATA
Net Sales Rs m35,281301,083 11.7%  
Other income Rs m4,02152,355 7.7%   
Total revenues Rs m39,303353,438 11.1%   
Gross profit Rs m15,65577,766 20.1%  
Depreciation Rs m3,06215,478 19.8%   
Interest Rs m3,97231,935 12.4%   
Profit before tax Rs m12,64282,708 15.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,306 0.0%   
Tax Rs m44017,338 2.5%   
Profit after tax Rs m12,20269,676 17.5%  
Gross profit margin %44.425.8 171.8%  
Effective tax rate %3.521.0 16.6%   
Net profit margin %34.623.1 149.4%  
BALANCE SHEET DATA
Current assets Rs m41,433195,557 21.2%   
Current liabilities Rs m19,306233,347 8.3%   
Net working cap to sales %62.7-12.6 -499.7%  
Current ratio x2.10.8 256.1%  
Inventory Days Days1711 12,718.7%  
Debtors Days Days2,41848 5,049.0%  
Net fixed assets Rs m69,529143,707 48.4%   
Share capital Rs m29069,562 0.4%   
"Free" reserves Rs m59,9640-   
Net worth Rs m60,254196,438 30.7%   
Long term debt Rs m15,74967,295 23.4%   
Total assets Rs m111,140641,326 17.3%  
Interest coverage x4.23.6 116.5%   
Debt to equity ratio x0.30.3 76.3%  
Sales to assets ratio x0.30.5 67.6%   
Return on assets %14.615.8 91.8%  
Return on equity %20.335.5 57.1%  
Return on capital %21.945.1 48.5%  
Exports to sales %12.10-   
Imports to sales %8.40-   
Net fx Rs m2,6480-   
CASH FLOW
From Operations Rs m12,23450,806 24.1%  
From Investments Rs m178-34,251 -0.5%  
From Financial Activity Rs m-11,843-22,687 52.2%  
Net Cashflow Rs m672-6,133 -11.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.31 Rs / BRL

Compare NAVA With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare NAVA With: INOX WIND ENERGY  INDIA POWER CORPORATION  ADANI POWER  GVK POWER & INFRA  NHPC  



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.