Compare, Analyse NHPC with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 NHPC   CEMIG
EQUITY SHARE DATA
    NHPC
Mar-18
CEMIG
Dec-12
NHPC/
CEMIG
5-Yr Chart
Click to enlarge
High Rs35389-   
Low Rs26226-   
Sales per share (Unadj.) Rs7.6660.6-  
Earnings per share (Unadj.) Rs2.0152.9-  
Cash flow per share (Unadj.) Rs3.4186.8-  
Dividends per share (Unadj.) Rs1.4033.33-  
Dividend yield (eoy) %4.710.8 43.0%  
Book value per share (Unadj.) Rs29.3431.0-  
Shares outstanding (eoy) m10,259.00372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.00.5 853.7%   
Avg P/E ratio x15.12.0 751.2%  
P/CF ratio (eoy) x8.81.6 532.0%  
Price / Book Value ratio x1.00.7 143.8%  
Dividend payout %70.521.8 323.2%   
Avg Mkt Cap Rs m308,283114,642 268.9%   
No. of employees `0007.48.4 87.8%   
Total wages/salary Rs m17,08118,142 94.1%   
Avg. sales/employee Rs Th10,544.529,406.3 35.9%   
Avg. wages/employee Rs Th2,323.62,168.0 107.2%   
Avg. net profit/employee Rs Th2,773.16,805.2 40.8%   
INCOME DATA
Net Sales Rs m77,512246,072 31.5%  
Other income Rs m11,01442,789 25.7%   
Total revenues Rs m88,526288,861 30.6%   
Gross profit Rs m42,01863,557 66.1%  
Depreciation Rs m14,79112,650 116.9%   
Interest Rs m9,22626,100 35.4%   
Profit before tax Rs m29,01567,596 42.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m-10-   
Extraordinary Inc (Exp) Rs m03,519 0.0%   
Tax Rs m8,62914,170 60.9%   
Profit after tax Rs m20,38556,946 35.8%  
Gross profit margin %54.225.8 209.9%  
Effective tax rate %29.721.0 141.9%   
Net profit margin %26.323.1 113.6%  
BALANCE SHEET DATA
Current assets Rs m73,492159,827 46.0%   
Current liabilities Rs m60,619190,712 31.8%   
Net working cap to sales %16.6-12.6 -132.3%  
Current ratio x1.20.8 144.7%  
Inventory Days Days51 366.6%  
Debtors Days Days6348 132.4%  
Net fixed assets Rs m402,644117,451 342.8%   
Share capital Rs m102,59356,852 180.5%   
"Free" reserves Rs m197,5860-   
Net worth Rs m300,179160,547 187.0%   
Long term debt Rs m167,28255,000 304.2%   
Total assets Rs m603,876524,149 115.2%  
Interest coverage x4.13.6 115.5%   
Debt to equity ratio x0.60.3 162.7%  
Sales to assets ratio x0.10.5 27.3%   
Return on assets %4.915.8 30.9%  
Return on equity %6.835.5 19.1%  
Return on capital %8.245.1 18.1%  
Exports to sales %00-   
Imports to sales %0.10-   
Net fx Rs m-1,1350-   
CASH FLOW
From Operations Rs m50,97841,523 122.8%  
From Investments Rs m-12,879-27,993 46.0%  
From Financial Activity Rs m-38,629-18,542 208.3%  
Net Cashflow Rs m-530-5,012 10.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 13.33 Rs / BRL

Compare NHPC With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare NHPC With: NAVA BHARAT VENTURES  JAIPRAKASH POWER  CESC  LANCO INFRATECH  POWER GRID  



Today's Market

Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views On News

NHPC LTD Announces Quarterly Results (1QFY20); Net Profit Up 14.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NHPC LTD has posted a net profit of Rs 7 bn (up 14.8% YoY). Sales on the other hand came in at Rs 24 bn (up 13.7% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.

NHPC LTD Announces Quarterly Results (4QFY19); Net Profit Down 389.4% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, NHPC LTD has posted a net profit of Rs 778 m (down 389.4% YoY). Sales on the other hand came in at Rs 20 bn (up 71.5% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games? (The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave (Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

Why Did the Market Crash on Monday? (Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Unique Sector for Short-Term Profits (Fast Profits Daily)

Apr 12, 2021

This ignored sector could deliver big short-term profits.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

NHPC SHARE PRICE


Apr 16, 2021 (Close)

TRACK NHPC

MORE ON NHPC

NHPC 8-QTR ANALYSIS

COMPARE NHPC WITH

FEATURED VIDEOS

Market Crash: Picture Abhi Baaki Hai?

It's a Great Time to Buy Gold

The Dilemma of Investing in Bharti Airtel

Nifty: Bear Trap?

More Featured Videos

MARKET STATS