Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse NTPC with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

NTPC vs CEMIG (Brazil) - Comparison Results

NTPC    Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

CEMIG (Brazil)

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More



5-Yr Chart
Click to enlarge
High Rs188528-   
Low Rs153307-   
Sales per share (Unadj.) Rs106.8896.6-  
Earnings per share (Unadj.) Rs12.1207.5-  
Cash flow per share (Unadj.) Rs21.1253.6-  
Dividends per share (Unadj.) Rs5.1245.23-  
Dividend yield (eoy) %3.010.8 27.7%  
Book value per share (Unadj.) Rs125.6584.9-  
Shares outstanding (eoy) m8,245.46372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.5 342.9%   
Avg P/E ratio x14.22.0 703.1%  
P/CF ratio (eoy) x8.11.6 490.9%  
Price / Book Value ratio x1.40.7 190.3%  
Dividend payout %42.521.8 194.8%   
Avg Mkt Cap Rs m1,407,088155,580 904.4%   
No. of employees `00019.78.4 235.9%   
Total wages/salary Rs m47,92024,620 194.6%   
Avg. sales/employee Rs Th44,624.039,907.0 111.8%   
Avg. wages/employee Rs Th2,427.72,942.2 82.5%   
Avg. net profit/employee Rs Th5,036.39,235.2 54.5%   
Net Sales Rs m880,833333,941 263.8%  
Other income Rs m15,58358,069 26.8%   
Total revenues Rs m896,416392,010 228.7%   
Gross profit Rs m224,20586,253 259.9%  
Depreciation Rs m74,59917,167 434.5%   
Interest Rs m44,34635,420 125.2%   
Profit before tax Rs m120,84291,734 131.7%   
Minority Interest Rs m4,4510-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,776 0.0%   
Tax Rs m25,88119,230 134.6%   
Profit after tax Rs m99,41177,280 128.6%  
Gross profit margin %25.525.8 98.5%  
Effective tax rate %21.421.0 102.2%   
Net profit margin %11.323.1 48.8%  
Current assets Rs m392,486216,899 181.0%   
Current liabilities Rs m456,499258,814 176.4%   
Net working cap to sales %-7.3-12.6 57.9%  
Current ratio x0.90.8 102.6%  
Inventory Days Days251 1,892.4%  
Debtors Days Days3748 76.3%  
Net fixed assets Rs m2,204,009159,391 1,382.8%   
Share capital Rs m82,45577,154 106.9%   
"Free" reserves Rs m953,1800-   
Net worth Rs m1,035,635217,876 475.3%   
Long term debt Rs m1,167,75874,639 1,564.5%   
Total assets Rs m2,743,681711,317 385.7%  
Interest coverage x3.73.6 103.8%   
Debt to equity ratio x1.10.3 329.1%  
Sales to assets ratio x0.30.5 68.4%   
Return on assets %5.215.8 33.1%  
Return on equity %9.635.5 27.1%  
Return on capital %7.745.1 17.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-35,6350-   
From Operations Rs m196,62756,350 348.9%  
From Investments Rs m-206,717-37,989 544.1%  
From Financial Activity Rs m10,333-25,163 -41.1%  
Net Cashflow Rs m243-6,802 -3.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 18.09 Rs / BRL

Compare NTPC With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  


Today's Market

Sensex Tanks 491 Points, India's Rising Trade Deficit, and Top Stocks in Action(Pre-Open)

After opening the day marginally lower, share markets in India witnessed negative trading activity throughout Monday and ended deep in the red.

Related Views On News

NTPC Announces Quarterly Results (4QFY19); Net Profit Up 308.5% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, NTPC has posted a net profit of Rs 107 bn (up 308.5% YoY). Sales on the other hand came in at Rs 212 bn (down 8.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC Announces Quarterly Results (3QFY19); Net Profit Up 14.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, NTPC has posted a net profit of Rs 27 bn (up 14.2% YoY). Sales on the other hand came in at Rs 241 bn (up 16.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of NTPC for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jun 17, 2019 (Close)