EDF Energy is one of the UK’s largest energy companies and is the largest producer of low-carbon electricity. A wholly-owned subsidiary of the EDF Group, the company generates around one fifth of the UK's electricity.
NLC INDIA ELECTRICITE DE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NLC INDIA Mar-23 |
ELECTRICITE DE Dec-13 |
NLC INDIA/ ELECTRICITE DE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 95 | 2,455 | - | |
Low | Rs | 58 | 1,204 | - | |
Sales per share (Unadj.) | Rs | 116.6 | 3,634.2 | - | |
Earnings per share (Unadj.) | Rs | 10.3 | 169.1 | - | |
Cash flow per share (Unadj.) | Rs | 23.3 | 530.4 | - | |
Dividends per share (Unadj.) | Rs | 3.50 | 111.33 | - | |
Avg Dividend yield | % | 4.6 | 6.1 | 74.9% | |
Book value per share (Unadj.) | Rs | 109.4 | 1,644.5 | - | |
Shares outstanding (eoy) | m | 1,386.64 | 1,852.52 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.5 | 130.8% | |
Avg P/E ratio | x | 7.5 | 10.8 | 69.1% | |
P/CF ratio (eoy) | x | 3.3 | 3.4 | 95.7% | |
Price / Book Value ratio | x | 0.7 | 1.1 | 63.1% | |
Dividend payout | % | 34.1 | 65.8 | 51.7% | |
Avg Mkt Cap | Rs m | 106,494 | 3,389,626 | 3.1% | |
No. of employees | `000 | NA | 14.8 | 0.0% | |
Total wages/salary | Rs m | 25,788 | 1,057,944 | 2.4% | |
Avg. sales/employee | Rs Th | 0 | 453,574.2 | - | |
Avg. wages/employee | Rs Th | 0 | 71,275.6 | - | |
Avg. net profit/employee | Rs Th | 0 | 21,102.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 161,652 | 6,732,402 | 2.4% | |
Other income | Rs m | 12,180 | 505,950 | 2.4% | |
Total revenues | Rs m | 173,832 | 7,238,352 | 2.4% | |
Gross profit | Rs m | 36,503 | 1,036,035 | 3.5% | |
Depreciation | Rs m | 18,008 | 669,375 | 2.7% | |
Interest | Rs m | 10,117 | 275,106 | 3.7% | |
Profit before tax | Rs m | 20,558 | 597,504 | 3.4% | |
Minority Interest | Rs m | 0 | -21,196 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -90,129 | -0.0% | |
Tax | Rs m | 6,307 | 172,955 | 3.6% | |
Profit after tax | Rs m | 14,251 | 313,224 | 4.5% | |
Gross profit margin | % | 22.6 | 15.4 | 146.7% | |
Effective tax rate | % | 30.7 | 28.9 | 106.0% | |
Net profit margin | % | 8.8 | 4.7 | 189.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 118,028 | 6,207,215 | 1.9% | |
Current liabilities | Rs m | 114,418 | 5,154,526 | 2.2% | |
Net working cap to sales | % | 2.2 | 15.6 | 14.3% | |
Current ratio | x | 1.0 | 1.2 | 85.7% | |
Inventory Days | Days | 63 | 70 | 89.9% | |
Debtors Days | Days | 10 | 107 | 9.0% | |
Net fixed assets | Rs m | 414,928 | 11,161,623 | 3.7% | |
Share capital | Rs m | 13,866 | 82,826 | 16.7% | |
Net worth | Rs m | 151,688 | 3,046,475 | 5.0% | |
Long term debt | Rs m | 184,982 | 3,818,626 | 4.8% | |
Total assets | Rs m | 532,957 | 22,617,856 | 2.4% | |
Interest coverage | x | 3.0 | 3.2 | 95.6% | |
Debt to equity ratio | x | 1.2 | 1.3 | 97.3% | |
Sales to assets ratio | x | 0.3 | 0.3 | 101.9% | |
Return on assets | % | 4.6 | 2.6 | 175.8% | |
Return on equity | % | 9.4 | 10.3 | 91.4% | |
Return on capital | % | 9.1 | 11.1 | 82.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 37,614 | 996,492 | 3.8% | |
From Investments | Rs m | -20,886 | -1,093,212 | 1.9% | |
From Financial Activity | Rs m | -17,347 | 90,040 | -19.3% | |
Net Cashflow | Rs m | -619 | -6,680 | 9.3% |
Compare NLC INDIA With: CEMIG (Brazil) ENEL (Italy) CHINA POWER (Hong Kong)
Compare NLC INDIA With: SUNGARNER ENERGIES PTC INDIA KARMA ENERGY SJVN WAA SOLAR
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.