X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Power Grid Corp. with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 POWER GRID   CEMIG
EQUITY SHARE DATA
    POWER GRID
Mar-18
CEMIG
Dec-12
POWER GRID/
CEMIG
5-Yr Chart
Click to enlarge
High Rs227502-   
Low Rs189292-   
Sales per share (Unadj.) Rs57.2852.4-  
Earnings per share (Unadj.) Rs15.7197.3-  
Cash flow per share (Unadj.) Rs33.3241.1-  
Dividends per share (Unadj.) Rs5.2543.00-  
Dividend yield (eoy) %2.510.8 23.3%  
Book value per share (Unadj.) Rs104.0556.2-  
Shares outstanding (eoy) m5,231.59372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.60.5 779.3%   
Avg P/E ratio x13.32.0 658.7%  
P/CF ratio (eoy) x6.21.6 378.6%  
Price / Book Value ratio x2.00.7 279.7%  
Dividend payout %33.521.8 153.7%   
Avg Mkt Cap Rs m1,087,124147,926 734.9%   
No. of employees `0009.58.4 113.5%   
Total wages/salary Rs m16,05923,409 68.6%   
Avg. sales/employee Rs Th31,517.437,943.6 83.1%   
Avg. wages/employee Rs Th1,690.42,797.5 60.4%   
Avg. net profit/employee Rs Th8,629.88,780.9 98.3%   
INCOME DATA
Net Sales Rs m299,415317,512 94.3%  
Other income Rs m4,89155,212 8.9%   
Total revenues Rs m304,305372,724 81.6%   
Gross profit Rs m262,52682,010 320.1%  
Depreciation Rs m92,31016,323 565.5%   
Interest Rs m73,24133,678 217.5%   
Profit before tax Rs m101,86687,221 116.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m2,0720-   
Extraordinary Inc (Exp) Rs m04,541 0.0%   
Tax Rs m21,95518,284 120.1%   
Profit after tax Rs m81,98373,478 111.6%  
Gross profit margin %87.725.8 339.5%  
Effective tax rate %21.621.0 102.8%   
Net profit margin %27.423.1 118.3%  
BALANCE SHEET DATA
Current assets Rs m121,670206,228 59.0%   
Current liabilities Rs m281,059246,080 114.2%   
Net working cap to sales %-53.2-12.6 424.1%  
Current ratio x0.40.8 51.7%  
Inventory Days Days131 951.4%  
Debtors Days Days4448 92.7%  
Net fixed assets Rs m1,938,668151,549 1,279.2%   
Share capital Rs m52,31673,358 71.3%   
"Free" reserves Rs m491,9440-   
Net worth Rs m544,260207,157 262.7%   
Long term debt Rs m1,227,10370,967 1,729.1%   
Total assets Rs m2,143,267676,321 316.9%  
Interest coverage x2.43.6 66.6%   
Debt to equity ratio x2.30.3 658.1%  
Sales to assets ratio x0.10.5 29.8%   
Return on assets %7.215.8 45.7%  
Return on equity %15.135.5 42.5%  
Return on capital %10.045.1 22.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-35,5570-   
CASH FLOW
From Operations Rs m227,10153,578 423.9%  
From Investments Rs m-257,015-36,120 711.6%  
From Financial Activity Rs m12,847-23,925 -53.7%  
Net Cashflow Rs m-17,067-6,467 263.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.2 Rs / BRL

Compare POWER GRID With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare POWER GRID With: RELIANCE INFRA  SJVN  NLC INDIA LTD  TATA POWER  GUJARAT INDUSTRIES POWER  



Today's Market

Indian Indices Hit Record High as Exit Polls Predict NDA Win; Sensex Ends 1,421 Points Higher(Closing)

Indian share markets witnessed huge buying interest today. The benchmark indices opened gap-up after Exit Polls for the Lok Sabha Elections 2019.

Related Views On News

POWER GRID Announces Quarterly Results (3QFY19); Net Profit Up 16.2% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, POWER GRID has posted a net profit of Rs 25 bn (up 16.2% YoY). Sales on the other hand came in at Rs 85 bn (up 12.8% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of POWER GRID for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

POWER GRID Announces Quarterly Results (2QFY19); Net Profit Down 7.5% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, POWER GRID has posted a net profit of Rs 19 bn (down 7.5% YoY). Sales on the other hand came in at Rs 83 bn (up 14.2% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

More Views on News

Most Popular

These Dividend Stocks Could Boost Your Returns Better Than You Can Imagine(Profit Hunter)

May 7, 2019

The art of dividend investing is a lot more than investing in companies with high dividend payouts or stocks with high dividend yields...

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

A 10-Bagger in Just 6 Years! The Rebirth of India Will Create More Big Winners Like This(The 5 Minute Wrapup)

May 7, 2019

How a niche tech startup battled all odds to eventually become a 10 bagger.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

POWER GRID SHARE PRICE


May 20, 2019 (Close)

TRACK POWER GRID

  • Track your investment in POWER GRID with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

POWER GRID 8-QTR ANALYSIS

COMPARE POWER GRID WITH

MARKET STATS