Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs CHINA POWER (Hong Kong) - Comparison Results

CHINA POWER (Hong Kong)
   Change

China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 POWER GRID   CHINA POWER
EQUITY SHARE DATA
    POWER GRID
Mar-23
CHINA POWER
Dec-13
POWER GRID/
CHINA POWER
5-Yr Chart
Click to enlarge
High Rs24840-   
Low Rs18628-   
Sales per share (Unadj.) Rs65.333.8-  
Earnings per share (Unadj.) Rs22.14.1-  
Cash flow per share (Unadj.) Rs41.28.1-  
Dividends per share (Unadj.) Rs14.751.85-  
Avg Dividend yield %6.85.5 124.1%  
Book value per share (Unadj.) Rs119.033.1-  
Shares outstanding (eoy) m6,975.456,439.00-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.31.0 332.4%   
Avg P/E ratio x9.88.2 119.5%  
P/CF ratio (eoy) x5.34.2 125.9%  
Price / Book Value ratio x1.81.0 178.6%  
Dividend payout %66.745.0 148.3%   
Avg Mkt Cap Rs m1,515,766217,722 696.2%   
No. of employees `000NA9.5 0.0%   
Total wages/salary Rs m25,08514,311 175.3%   
Avg. sales/employee Rs Th023,016.1-  
Avg. wages/employee Rs Th01,513.5-  
Avg. net profit/employee Rs Th02,798.3-  
INCOME DATA
Net Sales Rs m455,813217,640 209.4%  
Other income Rs m10,2479,629 106.4%   
Total revenues Rs m466,060227,270 205.1%   
Gross profit Rs m396,44282,330 481.5%  
Depreciation Rs m133,33425,536 522.1%   
Interest Rs m96,33917,479 551.2%   
Profit before tax Rs m177,01648,945 361.7%   
Minority Interest Rs m0-11,398 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,84511,086 206.1%   
Profit after tax Rs m154,17126,461 582.6%  
Gross profit margin %87.037.8 229.9%  
Effective tax rate %12.922.6 57.0%   
Net profit margin %33.812.2 278.2%  
BALANCE SHEET DATA
Current assets Rs m358,74084,203 426.0%   
Current liabilities Rs m393,480200,971 195.8%   
Net working cap to sales %-7.6-53.7 14.2%  
Current ratio x0.90.4 217.6%  
Inventory Days Days21413 1,700.5%  
Debtors Days Days1048 21.5%  
Net fixed assets Rs m2,256,272725,626 310.9%   
Share capital Rs m69,75571,221 97.9%   
"Free" reserves Rs m760,3910-   
Net worth Rs m830,145212,958 389.8%   
Long term debt Rs m1,138,913398,439 285.8%   
Total assets Rs m2,615,012886,074 295.1%  
Interest coverage x2.83.8 74.7%   
Debt to equity ratio x1.41.9 73.3%  
Sales to assets ratio x0.20.2 71.0%   
Return on assets %9.65.0 193.2%  
Return on equity %18.612.4 149.5%  
Return on capital %13.99.0 154.3%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-13,4340-   
CASH FLOW
From Operations Rs m380,04749,946 760.9%  
From Investments Rs m-61,257-46,151 132.7%  
From Financial Activity Rs m-292,640-8,122 3,603.0%  
Net Cashflow Rs m26,151-4,327 -604.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA POWER (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.56 Rs / CNY

Compare POWER GRID With: ELECTRICITE DE (France)  CEMIG (Brazil)  ENEL (Italy)  

Compare POWER GRID With: INOX WIND ENERGY  INDIA POWER CORPORATION  ADANI GREEN ENERGY   GVK POWER & INFRA  NAVA  



Today's Market

Sensex Today Jumps 500 Points | BPCL Gains 5% on Bonus Announcement | Tata Motors Q4 Results Sensex Today Jumps 500 Points | BPCL Gains 5% on Bonus Announcement | Tata Motors Q4 Results(10:30 am)

US stock markets advanced, with the Dow Jones closing higher for the seventh straight consecutive session.