Adcock Ingram is a leading South African pharmaceutical manufacturer, marketer and distributor. The company occupies 10% share of the private pharmaceutical market in South Africa with a strong presence in over-the-counter (OTC) brands. Adcock is als... More
PLETHICO PHARMA ADCOCK INGRAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PLETHICO PHARMA Mar-14 |
ADCOCK INGRAM Jun-14 |
PLETHICO PHARMA/ ADCOCK INGRAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 254 | 314 | - | |
Low | Rs | 31 | 226 | - | |
Sales per share (Unadj.) | Rs | 604.6 | 93.4 | - | |
Earnings per share (Unadj.) | Rs | 32.5 | -23.5 | - | |
Cash flow per share (Unadj.) | Rs | 51.3 | -19.5 | - | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 473.7 | 73.3 | - | |
Shares outstanding (eoy) | m | 34.07 | 168.78 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 2.9 | 8.2% | |
Avg P/E ratio | x | 4.4 | -11.5 | -38.2% | |
P/CF ratio (eoy) | x | 2.8 | -13.9 | -20.0% | |
Price / Book Value ratio | x | 0.3 | 3.7 | 8.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,859 | 45,603 | 10.7% | |
No. of employees | `000 | NA | 4.3 | 0.0% | |
Total wages/salary | Rs m | 1,547 | 2,862 | 54.1% | |
Avg. sales/employee | Rs Th | 0 | 3,671.4 | - | |
Avg. wages/employee | Rs Th | 0 | 666.7 | - | |
Avg. net profit/employee | Rs Th | 0 | -925.1 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,598 | 15,761 | 130.7% | |
Other income | Rs m | 419 | 110 | 380.1% | |
Total revenues | Rs m | 21,017 | 15,872 | 132.4% | |
Gross profit | Rs m | 2,938 | -2,731 | -107.6% | |
Depreciation | Rs m | 642 | 680 | 94.4% | |
Interest | Rs m | 1,747 | 427 | 409.1% | |
Profit before tax | Rs m | 968 | -3,728 | -26.0% | |
Minority Interest | Rs m | 0 | -10 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -138 | 233 | -59.4% | |
Profit after tax | Rs m | 1,107 | -3,971 | -27.9% | |
Gross profit margin | % | 14.3 | -17.3 | -82.3% | |
Effective tax rate | % | -14.3 | -6.2 | 228.7% | |
Net profit margin | % | 5.4 | -25.2 | -21.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 18,877 | 11,544 | 163.5% | |
Current liabilities | Rs m | 11,896 | 6,495 | 183.2% | |
Net working cap to sales | % | 33.9 | 32.0 | 105.8% | |
Current ratio | x | 1.6 | 1.8 | 89.3% | |
Inventory Days | Days | 78 | 111 | 70.4% | |
Debtors Days | Days | 198 | 124 | 159.6% | |
Net fixed assets | Rs m | 14,269 | 6,729 | 212.1% | |
Share capital | Rs m | 341 | 73 | 465.5% | |
Net worth | Rs m | 16,139 | 12,371 | 130.5% | |
Long term debt | Rs m | 4,706 | 4,347 | 108.2% | |
Total assets | Rs m | 33,146 | 23,369 | 141.8% | |
Interest coverage | x | 1.6 | -7.7 | -20.1% | |
Debt to equity ratio | x | 0.3 | 0.4 | 83.0% | |
Sales to assets ratio | x | 0.6 | 0.7 | 92.1% | |
Return on assets | % | 8.6 | -15.2 | -56.8% | |
Return on equity | % | 6.9 | -32.1 | -21.4% | |
Return on capital | % | 13.0 | -19.8 | -65.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,437 | 1,345 | 181.2% | |
From Investments | Rs m | -6,265 | -413 | 1,516.6% | |
From Financial Activity | Rs m | 2,490 | 3,945 | 63.1% | |
Net Cashflow | Rs m | 24 | 4,878 | 0.5% |
Compare PLETHICO PHARMA With: ACTAVIS (US) MYLAN (US) TEVA PHARMA (Israel)
Compare PLETHICO PHARMA With: ELDER PHARMA AUROBINDO PHARMA VISTA PHARMA CONCORD BIOTECH INDOCO REMEDIES
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.